Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Cement

Rating :
57/99  (View)

BSE: 502175 | NSE: SAURASHCEM

45.00
0.55 (1.24%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.25
  •  45.45
  •  44.60
  •  44.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11127
  •  5.01
  •  57.35
  •  23.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 309.53
  • 6.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 234.76
  • 1.69%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.36%
  • 6.37%
  • 13.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.34%
  • 5.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.47
  • 2.80
  • 1.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.68
  • 11.70
  • 16.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.23
  • -3.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.54
  • 6.59
  • 5.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 1.23
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.33
  • 8.05
  • 8.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
127
128
-1%
97
151
-35%
177
161
10%
152
158
-4%
Expenses
108
104
4%
83
128
-35%
146
166
-12%
122
158
-23%
EBITDA
18
24
-26%
14
23
-38%
31
-5
-
30
0
8041%
EBIDTM
14%
19%
15%
15%
14%
14%
20%
0%
Other Income
3
1
102%
3
2
9%
3
3
-14%
2
2
-14%
Interest
1
1
7%
1
1
-26%
1
1
13%
1
1
-2%
Depreciation
5
4
20%
5
5
3%
6
5
24%
5
5
2%
PBT
15
21
-28%
11
20
-44%
11
-8
-
26
0
-
Tax
3
5
-40%
3
4
-29%
4
-3
-
7
0
1464%
PAT
12
15
-24%
8
16
-47%
7
-6
-
19
-1
-
PATM
9%
12%
8%
10%
7%
7%
12%
0%
EPS
1.69
2.21
-24%
1.19
2.24
-47%
0.95
-0.79
-
2.72
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
553
608
622
574
470
530
563
531
540
440
393
Net Sales Growth
-8%
-2%
8%
22%
-11%
-6%
6%
-2%
23%
12%
 
Cost Of Goods Sold
4,667
3
40
30
25
43
38
63
48
37
14
Gross Profit
-4,114
606
581
544
445
487
525
468
492
403
379
GP Margin
-744%
100%
94%
95%
95%
92%
93%
88%
91%
92%
96%
Total Expenditure
459
499
617
524
441
467
474
474
428
400
373
Power & Fuel Cost
-
166
211
159
129
120
155
153
151
159
152
% Of Sales
-
27%
34%
28%
27%
23%
27%
29%
28%
36%
39%
Employee Cost
-
45
49
42
39
39
35
30
28
25
24
% Of Sales
-
7%
8%
7%
8%
7%
6%
6%
5%
6%
6%
Manufacturing Exp.
-
98
121
110
120
126
114
103
89
79
70
% Of Sales
-
16%
19%
19%
26%
24%
20%
19%
17%
18%
18%
General & Admin Exp.
-
20
21
22
18
11
11
12
14
8
7
% Of Sales
-
3%
3%
4%
4%
2%
2%
2%
3%
2%
2%
Selling & Distn. Exp.
-
152
160
146
94
115
110
97
87
80
91
% Of Sales
-
25%
26%
26%
20%
22%
20%
18%
16%
18%
23%
Miscellaneous Exp.
-
15
14
16
16
13
11
15
10
11
91
% Of Sales
-
2%
2%
3%
3%
2%
2%
3%
2%
2%
4%
EBITDA
94
109
5
50
29
63
89
58
112
40
20
EBITDA Margin
17%
18%
1%
9%
6%
12%
16%
11%
21%
9%
5%
Other Income
10
8
8
18
11
13
8
5
10
6
5
Interest
4
4
5
3
4
5
13
16
33
45
43
Depreciation
21
20
18
18
15
13
35
26
34
22
24
PBT
63
93
-10
46
21
58
48
21
55
-20
-42
Tax
17
21
-2
-16
7
25
12
0
32
0
15
Tax Rate
28%
27%
27%
-34%
34%
36%
15%
0%
15%
0%
-36%
PAT
46
57
-5
62
14
44
68
21
184
-20
-57
PAT before Minority Interest
46
57
-5
62
14
44
68
21
184
-20
-57
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
9%
-1%
11%
3%
8%
12%
4%
34%
-5%
-15%
PAT Growth
84%
1,249%
-108%
349%
-68%
-35%
223%
-89%
997%
64%
 
EPS
6.54
8.12
-0.71
8.97
2.00
6.29
9.71
3.00
26.40
-2.94
-8.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
451
408
416
360
265
236
169
148
-35
-13
Share Capital
70
69
69
69
60
58
58
58
58
58
Total Reserves
373
332
345
291
205
178
111
90
-93
-71
Non-Current Liabilities
39
15
33
77
32
29
58
129
84
101
Secured Loans
6
4
3
2
1
0
38
114
103
121
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
26
12
30
49
25
30
13
8
7
6
Current Liabilities
187
172
154
152
160
151
190
157
374
352
Trade Payables
55
63
52
51
27
46
35
36
43
45
Other Current Liabilities
111
80
76
83
71
92
145
113
323
295
Short Term Borrowings
18
26
13
15
18
4
6
6
5
8
Short Term Provisions
3
3
13
3
44
9
4
3
2
3
Total Liabilities
677
595
602
590
457
416
417
435
422
441
Net Block
351
349
334
317
201
178
189
207
219
241
Gross Block
722
707
676
650
589
553
550
554
551
555
Accumulated Depreciation
371
359
342
333
387
375
361
348
331
315
Non Current Assets
432
414
418
427
284
279
285
306
329
349
Capital Work in Progress
38
37
43
48
40
53
59
64
77
76
Non Current Investment
4
5
6
6
15
15
15
15
15
15
Long Term Loans & Adv.
39
22
33
54
28
33
19
15
13
14
Other Non Current Assets
1
1
1
1
0
1
3
5
4
4
Current Assets
245
181
185
163
173
137
131
128
94
91
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
100
78
56
58
48
78
57
67
54
45
Sundry Debtors
34
16
19
15
14
19
16
14
18
25
Cash & Bank
102
81
81
70
64
21
41
34
6
8
Other Current Assets
9
4
7
6
46
18
18
13
15
13
Short Term Loans & Adv.
4
3
21
14
41
15
13
9
15
12
Net Current Assets
58
9
31
11
13
-14
-58
-29
-280
-260
Total Assets
677
595
602
590
457
416
417
435
422
441

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
62
15
49
34
72
78
83
127
27
32
PBT
77
-7
46
21
69
79
21
216
-20
-42
Adjustment
37
21
10
12
-4
13
42
-100
64
70
Changes in Working Capital
-38
4
2
11
24
6
25
11
-16
2
Cash after chg. in Working capital
76
18
59
44
89
98
89
127
27
30
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-14
-3
-9
-10
-16
-20
-6
0
0
2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-38
-16
-37
-25
-24
18
-2
19
-4
-2
Net Fixed Assets
-15
-25
-21
-70
-22
2
10
9
4
4
Net Investments
2
1
3
10
0
0
0
0
0
0
Others
-25
9
-19
35
-2
16
-12
10
-8
-6
Cash from Financing Activity
-23
3
-12
-7
-65
-100
-82
-134
-24
-31
Net Cash Inflow / Outflow
1
2
0
2
-16
-4
-1
11
-1
-1
Opening Cash & Equivalents
8
6
6
3
20
23
21
10
6
9
Closing Cash & Equivalent
8
8
6
6
3
20
41
21
4
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
64
58
60
52
44
44
31
27
-9
-5
ROA
9%
-1%
10%
3%
10%
16%
5%
43%
-5%
-13%
ROE
13%
-1%
16%
4%
18%
35%
14%
396%
0%
-1,594%
ROCE
18%
0%
12%
8%
28%
35%
12%
121%
21%
0%
Fixed Asset Turnover
0.87
0.92
0.89
0.86
1.04
1.14
1.06
1.09
0.87
0.79
Receivable days
15
10
10
10
10
10
9
10
16
18
Inventory Days
52
39
35
37
39
39
38
37
38
32
Payable days
45
35
37
34
29
30
27
33
40
43
Cash Conversion Cycle
22
14
9
13
20
19
21
13
14
8
Total Debt/Equity
0.06
0.08
0.04
0.05
0.07
0.05
0.71
1.22
-3.31
-9.12
Interest Cover
18
0
15
7
15
7
2
7
1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.