Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 508996 | NSE: Not Listed

0.79
0.00 (0%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.79
  •  0.81
  •  0.79
  •  0.79
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2956
  •  0.02
  •  1.70
  •  0.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.09
  • 0.81
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 557.87
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.35%
  • 23.64%
  • 18.24%
  • FII
  • DII
  • Others
  • 0.26%
  • 3.47%
  • 0.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.73
  • -10.58
  • -30.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.22
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.10
  • 0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.91
  • 45.19
  • 76.30

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
3
-100%
0
0
0
0
0
0
0
0
0
Expenses
0
5
-100%
0
0
0
0
0
0
0
0
0
EBITDA
0
-2
-
0
0
0
0
0
0
0
0
0
EBIDTM
0%
-59%
0%
0%
0%
0%
0%
0%
Other Income
0
3
-100%
0
0
0
0
0
0
0
0
0
Interest
0
1
-100%
0
0
0
0
0
0
0
0
0
Depreciation
0
0
-100%
0
0
0
0
0
0
0
0
0
PBT
0
-1
-
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
-1
-
0
0
0
0
0
0
0
0
0
PATM
0%
-19%
0%
0%
0%
0%
0%
0%
EPS
0.00
-0.03
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
33
127
116
197
31
94
84
226
147
222
Net Sales Growth
-
-74%
9%
-41%
539%
-67%
12%
-63%
53%
-33%
 
Cost Of Goods Sold
-
-84
42
72
195
23
59
57
190
48
97
Gross Profit
-
116
84
44
2
7
35
28
36
100
125
GP Margin
-
356%
67%
38%
1%
24%
38%
33%
16%
68%
56%
Total Expenditure
-
81
214
84
211
53
66
66
197
118
193
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
1%
0%
0%
0%
0%
0%
Employee Cost
-
2
4
3
2
2
2
2
2
2
1
% Of Sales
-
6%
3%
3%
1%
5%
2%
2%
1%
2%
1%
Manufacturing Exp.
-
100
149
0
0
0
0
0
0
63
86
% Of Sales
-
306%
118%
0%
0%
0%
0%
0%
0%
43%
39%
General & Admin Exp.
-
4
4
4
3
3
3
4
3
3
4
% Of Sales
-
13%
3%
3%
2%
11%
4%
5%
1%
2%
2%
Selling & Distn. Exp.
-
0
2
3
9
11
0
1
1
1
1
% Of Sales
-
0%
2%
2%
5%
36%
0%
1%
0%
1%
0%
Miscellaneous Exp.
-
59
12
2
1
13
1
3
1
1
1
% Of Sales
-
180%
9%
2%
0%
43%
1%
3%
1%
1%
2%
EBITDA
-
-49
-87
32
-14
-22
28
19
30
29
28
EBITDA Margin
-
-149%
-69%
27%
-7%
-72%
30%
22%
13%
20%
13%
Other Income
-
35
7
9
6
16
8
25
15
50
25
Interest
-
2
45
36
18
20
28
35
34
38
33
Depreciation
-
0
0
0
1
1
1
1
4
4
1
PBT
-
-16
-126
5
-27
-26
8
8
6
37
19
Tax
-
0
16
-5
-6
2
6
6
10
13
10
Tax Rate
-
0%
-13%
-91%
24%
-6%
77%
67%
161%
34%
54%
PAT
-
-9
-136
10
-20
-28
2
3
-4
24
9
PAT before Minority Interest
-
-16
-142
10
-20
-28
2
3
-4
24
9
Minority Interest
-
6
6
0
0
0
0
0
0
0
0
PAT Margin
-
-29%
-107%
9%
-10%
-91%
2%
3%
-2%
16%
4%
PAT Growth
-
93%
-1,436%
150%
27%
-1,657%
-35%
173%
-116%
181%
 
EPS
-
-0.53
-7.62
0.57
-1.14
-1.57
0.10
0.16
-0.22
1.36
0.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-87
-71
69
61
84
107
112
112
119
86
Share Capital
36
36
36
36
36
32
40
40
40
38
Total Reserves
-122
-106
34
26
48
73
73
72
79
47
Non-Current Liabilities
-2
-3
15
59
67
7
6
0
0
481
Secured Loans
0
0
0
55
61
1
1
0
0
260
Unsecured Loans
0
0
0
0
0
0
0
0
0
222
Long Term Provisions
0
1
25
8
7
7
6
0
0
0
Current Liabilities
992
1,159
1,136
983
879
738
487
506
642
221
Trade Payables
53
86
64
67
51
85
34
41
36
33
Other Current Liabilities
421
405
433
357
344
162
156
108
201
150
Short Term Borrowings
509
658
596
512
430
439
238
283
355
0
Short Term Provisions
10
9
43
48
55
52
59
74
51
38
Total Liabilities
888
1,074
1,220
1,104
1,030
852
606
618
761
788
Net Block
1
2
2
3
3
4
3
3
7
10
Gross Block
3
3
9
9
8
12
10
9
25
24
Accumulated Depreciation
1
1
7
6
5
8
7
6
18
14
Non Current Assets
13
17
44
19
14
96
10
3
7
10
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
3
3
3
2
84
0
0
0
0
Long Term Loans & Adv.
10
10
39
14
9
8
6
0
0
0
Other Non Current Assets
3
3
0
0
0
0
0
0
0
0
Current Assets
875
1,057
1,176
1,085
1,016
756
596
615
754
778
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
548
634
675
605
594
396
224
215
327
337
Sundry Debtors
58
97
173
147
122
133
125
165
188
217
Cash & Bank
34
41
4
8
6
7
5
5
13
10
Other Current Assets
234
56
15
13
294
220
241
230
225
214
Short Term Loans & Adv.
185
229
310
312
282
201
228
213
211
214
Net Current Assets
-118
-102
40
101
137
18
109
109
111
557
Total Assets
888
1,074
1,220
1,104
1,030
852
606
618
761
788

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
149
40
-23
-73
12
-150
94
91
88
-84
PBT
-16
-126
5
-27
-26
8
8
6
37
19
Adjustment
-13
55
35
18
18
22
27
25
-8
13
Changes in Working Capital
178
113
-57
-52
29
-166
70
64
64
-96
Cash after chg. in Working capital
149
41
-17
-61
21
-137
106
95
93
-64
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
-6
-12
-8
-13
-13
-3
-5
-19
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
23
2
-3
15
-22
-4
-8
0
44
18
Net Fixed Assets
0
3
0
-1
2
0
0
0
0
0
Net Investments
5
-54
0
0
84
-84
0
0
0
0
Others
18
54
-2
15
-109
80
-8
0
44
18
Cash from Financing Activity
-179
-6
26
59
9
153
-85
-101
-126
74
Net Cash Inflow / Outflow
-7
36
0
0
0
-1
0
-9
6
8
Opening Cash & Equivalents
38
2
2
2
2
3
3
12
6
2
Closing Cash & Equivalent
31
38
2
2
2
2
3
3
12
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-5
-4
4
3
5
6
6
6
7
5
ROA
-2%
-12%
1%
-2%
-3%
0%
0%
-1%
3%
1%
ROE
0%
0%
16%
-28%
-30%
2%
3%
-4%
26%
11%
ROCE
-2%
-12%
6%
-1%
-1%
8%
12%
9%
14%
10%
Fixed Asset Turnover
11.01
21.37
13.51
24.23
3.21
8.72
8.84
13.18
5.93
9.13
Receivable days
867
389
502
249
1,508
500
628
285
502
241
Inventory Days
6,597
1,884
2,010
1,112
5,862
1,201
949
437
821
571
Payable days
1,353
138
304
104
694
157
316
67
123
59
Cash Conversion Cycle
6,111
2,135
2,208
1,258
6,676
1,544
1,262
655
1,201
753
Total Debt/Equity
-6.67
-10.30
9.78
9.66
5.86
4.20
2.12
2.53
2.99
5.63
Interest Cover
-7
-2
1
0
0
1
1
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.