Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Trading

Rating :
41/99  (View)

BSE: 511076 | NSE: Not Listed

16.70
0.00 (0%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.50
  •  16.90
  •  16.30
  •  16.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3513
  •  0.59
  •  35.85
  •  14.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 188.85
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 253.03
  • N/A
  • 1.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.59%
  • 19.12%
  • 26.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.85
  • 19.64
  • 31.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.25
  • 149.45
  • 10.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.99
  • -
  • -18.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.24
  • 22.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 3.12
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.21
  • 60.19
  • 20.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
50
60
-17%
32
60
-47%
48
58
-18%
58
61
-5%
Expenses
41
52
-20%
30
50
-41%
57
53
9%
50
51
-3%
EBITDA
8
8
-1%
2
10
-79%
-10
6
-
8
9
-15%
EBIDTM
16%
14%
6%
16%
-20%
10%
14%
15%
Other Income
1
1
17%
0
0
-96%
0
0
-
2
0
2080%
Interest
1
3
-53%
2
3
-44%
2
4
-43%
2
3
-31%
Depreciation
1
1
10%
1
1
-7%
1
1
-6%
1
1
5%
PBT
6
5
29%
-1
6
-
-13
1
-
6
5
35%
Tax
0
1
-33%
0
1
-84%
-3
-4
-
0
1
-55%
PAT
6
4
38%
-1
5
-
-11
5
-
6
4
60%
PATM
11%
7%
-3%
8%
-22%
8%
10%
6%
EPS
0.50
0.36
39%
-0.09
0.41
-
-0.94
0.40
-
0.53
0.33
61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
187
225
230
100
91
92
9
19
21
29
52
Net Sales Growth
-22%
-2%
131%
9%
-1%
930%
-54%
-8%
-28%
-44%
 
Cost Of Goods Sold
125
154
158
78
76
80
8
19
21
28
48
Gross Profit
62
71
72
21
15
12
0
0
0
1
4
GP Margin
33%
32%
31%
22%
17%
13%
5%
2%
1%
4%
7%
Total Expenditure
178
209
196
90
87
92
27
22
38
91
50
Power & Fuel Cost
-
6
5
3
3
3
0
0
0
0
0
% Of Sales
-
2%
2%
3%
3%
4%
0%
0%
0%
0%
0%
Employee Cost
-
16
14
3
2
2
1
0
0
0
0
% Of Sales
-
7%
6%
3%
2%
2%
6%
2%
2%
1%
1%
Manufacturing Exp.
-
8
6
2
2
4
0
0
0
0
0
% Of Sales
-
3%
3%
2%
3%
5%
0%
0%
0%
0%
0%
General & Admin Exp.
-
3
4
1
2
1
0
1
1
0
1
% Of Sales
-
2%
2%
1%
2%
1%
5%
3%
3%
1%
1%
Selling & Distn. Exp.
-
5
6
2
2
1
0
0
0
17
1
% Of Sales
-
2%
3%
2%
2%
1%
3%
1%
1%
60%
1%
Miscellaneous Exp.
-
17
3
1
0
0
18
2
16
45
1
% Of Sales
-
8%
1%
1%
0%
0%
199%
10%
74%
155%
0%
EBITDA
9
16
34
10
4
0
-18
-3
-17
-62
2
EBITDA Margin
5%
7%
15%
10%
4%
0%
-207%
-15%
-79%
-215%
4%
Other Income
3
4
1
2
2
1
1
0
0
0
0
Interest
8
11
13
2
1
1
0
0
0
0
0
Depreciation
5
5
5
1
1
1
0
0
0
0
0
PBT
-2
4
16
9
4
-1
-18
-2
-17
-62
2
Tax
-2
0
0
1
1
0
0
-1
-1
0
0
Tax Rate
94%
-11%
-2%
13%
3%
-13%
0%
31%
4%
0%
-2%
PAT
0
4
14
7
21
-2
-18
-2
-16
-62
2
PAT before Minority Interest
1
4
16
7
21
-2
-18
-2
-16
-62
2
Minority Interest
1
0
-2
0
0
0
0
0
0
0
0
PAT Margin
0%
2%
6%
7%
23%
-2%
-200%
-9%
-76%
-215%
4%
PAT Growth
-101%
-72%
97%
-66%
1,304%
90%
-938%
89%
75%
-3,478%
 
EPS
-0.01
0.35
1.26
0.64
1.86
-0.15
-1.58
-0.15
-1.41
-5.53
0.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
160
141
106
89
17
5
22
22
37
94
Share Capital
23
22
22
20
11
9
8
8
8
8
Total Reserves
137
120
84
66
4
-4
15
15
26
83
Non-Current Liabilities
38
42
3
3
6
0
-1
-1
0
0
Secured Loans
38
42
1
2
2
0
0
0
0
0
Unsecured Loans
0
0
0
0
1
0
1
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
89
88
42
38
61
3
11
10
10
12
Trade Payables
45
39
10
28
38
0
0
0
0
0
Other Current Liabilities
16
8
5
1
3
0
0
0
0
0
Short Term Borrowings
28
40
26
9
20
3
11
10
10
11
Short Term Provisions
0
1
1
0
0
0
0
0
0
0
Total Liabilities
289
287
152
132
86
8
33
32
47
106
Net Block
75
77
29
27
27
0
0
0
4
6
Gross Block
145
150
96
35
33
0
0
0
4
6
Accumulated Depreciation
70
72
68
8
7
0
0
0
0
0
Non Current Assets
92
92
45
35
35
1
12
4
13
33
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
6
8
14
5
3
0
0
0
0
6
Long Term Loans & Adv.
9
5
2
3
5
1
12
4
9
21
Other Non Current Assets
1
1
1
0
0
0
0
0
0
0
Current Assets
197
196
107
97
51
7
20
28
34
73
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
37
31
8
7
4
0
0
0
0
0
Sundry Debtors
52
53
15
45
38
0
18
24
30
72
Cash & Bank
7
8
8
27
8
4
0
0
0
0
Other Current Assets
101
7
4
2
1
3
2
4
4
1
Short Term Loans & Adv.
93
97
71
17
1
3
2
4
4
1
Net Current Assets
108
108
65
59
-9
4
10
18
24
62
Total Assets
289
287
152
132
86
8
33
32
47
106

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
28
37
-21
-26
18
0
-3
-2
-12
5
PBT
2
15
8
21
-2
-18
-2
-17
-62
2
Adjustment
24
18
3
1
2
0
0
4
0
0
Changes in Working Capital
2
6
-33
-47
18
19
-1
11
51
4
Cash after chg. in Working capital
29
39
-21
-25
18
0
-3
-2
-12
5
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
0
-1
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-16
-7
-12
-4
-20
0
1
1
6
0
Net Fixed Assets
0
-1
-2
-1
-2
0
0
0
0
0
Net Investments
-14
0
0
-16
-22
11
0
5
6
0
Others
-1
-5
-10
13
4
-11
0
-4
0
0
Cash from Financing Activity
-1
-44
25
35
6
4
3
0
6
-6
Net Cash Inflow / Outflow
10
-14
-9
5
4
4
0
0
0
0
Opening Cash & Equivalents
-10
4
12
4
4
0
0
0
0
0
Closing Cash & Equivalent
0
-10
3
12
8
4
0
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
14
13
10
9
3
1
6
6
9
23
ROA
1%
8%
5%
19%
-4%
-87%
-5%
-40%
-82%
2%
ROE
3%
13%
8%
42%
-18%
-130%
-8%
-57%
-100%
2%
ROCE
6%
16%
9%
33%
0%
-85%
-8%
-42%
-82%
2%
Fixed Asset Turnover
1.53
1.87
1.53
2.81
5.84
169.40
340.96
10.00
5.57
5.65
Receivable days
85
54
110
159
72
369
393
467
639
523
Inventory Days
56
31
27
22
16
0
0
0
0
0
Payable days
79
46
78
139
76
0
0
0
0
3
Cash Conversion Cycle
62
39
59
42
12
369
393
467
639
520
Total Debt/Equity
0.44
0.61
0.26
0.13
1.61
0.62
0.51
0.44
0.30
0.13
Interest Cover
1
2
5
17
0
0
-1,360
-1,168
-3,078
18

News Update


  • Sat Industries hikes stake in Fibcorp Polyweave
    10th Oct 2020, 08:59 AM

    The company has further acquired 2,150 equity shares in Fibcorp Polyweave on right basis at Rs 1,655 per share

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.