Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - NBFC

Rating :
53/99  (View)

BSE: 533259 | NSE: SASTASUNDR

126.90
0.10 (0.08%)
24-Nov-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  126.30
  •  128.80
  •  124.20
  •  126.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19750
  •  25.06
  •  153.00
  •  38.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 404.31
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 391.05
  • N/A
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.43%
  • 8.53%
  • 10.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.64
  • 34.91
  • 34.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.04
  • 29.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.17
  • 48.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.57
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.73
  • -10.91
  • -13.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
142
93
52%
136
74
83%
116
60
92%
103
54
90%
Expenses
144
105
37%
137
89
54%
132
74
77%
116
65
79%
EBITDA
-2
-12
-
-1
-14
-
-16
-14
-
-12
-10
-
EBIDTM
-2%
-13%
0%
-19%
-14%
-24%
-12%
-19%
Other Income
1
0
55%
1
0
139%
1
0
73%
2
2
-9%
Interest
0
1
-46%
0
0
-38%
0
0
-
0
1
-60%
Depreciation
1
1
-30%
1
1
-6%
1
1
-51%
1
1
-3%
PBT
-3
-14
-
-1
-16
-
-16
-16
-
-12
-11
-
Tax
0
0
633%
0
-5
-
0
0
-
0
0
-
PAT
-4
-14
-
-1
-10
-
-15
-16
-
-12
-11
-
PATM
-3%
-15%
-1%
-14%
-13%
-27%
-12%
-20%
EPS
-1.13
-4.42
-
-0.37
-3.27
-
-4.85
-5.05
-
-3.86
-3.43
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
497
385
220
159
133
86
48
27
45
53
76
Net Sales Growth
76%
75%
38%
20%
54%
78%
81%
-41%
-15%
-31%
 
Cost Of Goods Sold
322
367
199
140
109
64
18
1
0
0
0
Gross Profit
175
19
20
19
24
22
30
26
45
53
76
GP Margin
35%
5%
9%
12%
18%
26%
62%
98%
100%
100%
100%
Total Expenditure
529
440
255
174
155
117
62
35
32
29
32
Power & Fuel Cost
-
2
2
2
2
2
1
1
0
1
0
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
0%
1%
0%
Employee Cost
-
28
23
16
25
30
22
17
15
17
18
% Of Sales
-
7%
11%
10%
19%
34%
47%
64%
34%
33%
23%
Manufacturing Exp.
-
8
7
5
9
9
8
6
6
5
4
% Of Sales
-
2%
3%
3%
7%
10%
17%
22%
14%
9%
5%
General & Admin Exp.
-
33
24
13
12
14
12
10
5
6
10
% Of Sales
-
9%
11%
8%
9%
16%
25%
38%
12%
12%
13%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3
0
0
1
1
1
1
5
1
0
% Of Sales
-
1%
0%
0%
0%
1%
2%
4%
11%
1%
1%
EBITDA
-32
-55
-35
-15
-22
-31
-14
-8
13
24
44
EBITDA Margin
-6%
-14%
-16%
-9%
-17%
-36%
-29%
-30%
29%
45%
58%
Other Income
4
3
2
3
4
3
4
4
3
5
3
Interest
0
1
3
1
3
1
1
1
1
1
1
Depreciation
4
5
6
6
7
7
6
2
2
6
3
PBT
-32
-58
-42
-19
-28
-37
-17
-7
13
22
43
Tax
0
-5
1
2
1
0
0
0
4
7
10
Tax Rate
-1%
9%
-3%
-19%
-2%
1%
0%
5%
31%
32%
24%
PAT
-32
-39
-38
-12
-29
-37
-15
-6
9
15
33
PAT before Minority Interest
-21
-52
-43
-15
-29
-37
-15
-6
9
15
33
Minority Interest
12
13
5
3
0
0
0
0
0
0
0
PAT Margin
-7%
-10%
-17%
-7%
-22%
-42%
-31%
-24%
19%
29%
43%
PAT Growth
0%
-3%
-216%
58%
22%
-146%
-130%
-174%
-42%
-54%
 
EPS
-10.20
-12.20
-11.81
-3.74
-9.00
-11.51
-4.69
-2.03
2.76
4.79
10.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
210
143
175
195
218
255
270
276
268
258
Share Capital
32
32
32
37
32
32
32
32
32
32
Total Reserves
173
106
144
158
186
223
238
245
236
226
Non-Current Liabilities
0
6
6
12
15
13
11
9
4
3
Secured Loans
0
0
0
2
2
0
0
0
2
1
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
1
1
6
9
9
8
7
0
0
Current Liabilities
69
25
29
49
31
33
52
51
58
43
Trade Payables
50
14
9
21
7
8
17
8
11
14
Other Current Liabilities
12
9
5
9
8
8
16
22
26
9
Short Term Borrowings
5
0
12
18
16
5
0
3
3
0
Short Term Provisions
2
1
2
0
1
12
18
18
18
20
Total Liabilities
316
232
238
256
265
301
333
337
330
304
Net Block
114
116
117
125
126
137
117
94
19
21
Gross Block
124
122
153
161
157
162
137
113
35
32
Accumulated Depreciation
11
6
36
37
31
25
20
19
17
11
Non Current Assets
164
149
141
148
176
201
179
164
91
60
Capital Work in Progress
0
1
1
0
0
3
0
8
6
3
Non Current Investment
41
22
18
9
9
18
18
21
44
23
Long Term Loans & Adv.
9
10
5
13
22
23
35
30
12
9
Other Non Current Assets
0
0
0
1
19
20
9
10
10
5
Current Assets
152
83
97
108
89
100
154
173
239
244
Current Investments
14
14
28
7
1
4
23
43
0
15
Inventories
77
33
28
24
16
17
7
1
0
0
Sundry Debtors
15
8
4
19
8
12
14
8
12
14
Cash & Bank
18
7
13
34
13
13
43
28
12
25
Other Current Assets
27
2
0
6
51
53
67
94
215
189
Short Term Loans & Adv.
26
20
24
18
36
50
64
92
215
188
Net Current Assets
83
58
68
59
58
66
103
122
181
201
Total Assets
316
232
238
256
265
301
333
337
330
304

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-90
-30
-49
-2
-12
-12
36
38
-3
-120
PBT
-58
-42
-12
-28
-37
-15
-7
13
22
43
Adjustment
5
8
5
6
6
2
1
3
4
2
Changes in Working Capital
-38
4
-41
19
19
3
43
26
-23
-156
Cash after chg. in Working capital
-91
-30
-48
-3
-12
-11
37
42
3
-111
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
1
0
-1
1
0
-1
-2
-4
-6
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
-2
21
4
-1
7
-42
-8
-4
-8
Net Fixed Assets
0
11
-1
0
-1
0
0
0
-1
0
Net Investments
5
-15
-41
0
2
-4
14
-186
0
-28
Others
-6
2
64
4
-3
11
-56
178
-4
20
Cash from Financing Activity
103
26
33
5
13
4
-3
-19
1
133
Net Cash Inflow / Outflow
11
-6
5
7
0
-1
-10
11
-7
5
Opening Cash & Equivalents
6
12
14
7
7
8
17
6
12
8
Closing Cash & Equivalent
17
6
12
14
7
7
8
17
6
12

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
64
43
55
60
69
80
85
87
84
81
ROA
-19%
-18%
-6%
-11%
-13%
-5%
-2%
3%
5%
16%
ROE
-30%
-27%
-8%
-14%
-15%
-6%
-2%
3%
6%
19%
ROCE
-31%
-24%
-6%
-11%
-14%
-5%
-2%
5%
9%
25%
Fixed Asset Turnover
3.12
1.59
1.01
0.83
0.54
0.32
0.21
0.61
1.57
2.41
Receivable days
11
10
26
38
44
100
148
80
90
55
Inventory Days
52
50
59
55
70
91
54
6
0
0
Payable days
26
18
31
31
24
72
171
146
156
110
Cash Conversion Cycle
37
42
54
61
90
120
31
-60
-66
-55
Total Debt/Equity
0.02
0.00
0.07
0.11
0.09
0.02
0.00
0.01
0.02
0.00
Interest Cover
-38
-13
-14
-9
-26
-14
-9
12
44
57

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.