Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Consumer Food

Rating :
N/A  (View)

BSE: Not Listed | NSE: SARVESHWAR

12.45
0.45 (3.75%)
26-Nov-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.45
  •  12.45
  •  12.45
  •  12.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1600
  •  0.20
  •  22.00
  •  8.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29.48
  • 16.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 131.28
  • N/A
  • 0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.67%
  • 3.26%
  • 19.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
487
566
480
418
354
259
238
102
Net Sales Growth
-
-14%
18%
15%
18%
37%
9%
132%
 
Cost Of Goods Sold
-
432
498
412
357
293
200
195
80
Gross Profit
-
56
68
68
61
62
59
42
22
GP Margin
-
11%
12%
14%
14%
17%
23%
18%
22%
Total Expenditure
-
463
531
438
381
324
232
215
87
Power & Fuel Cost
-
1
2
1
1
2
2
1
1
% Of Sales
-
0%
0%
0%
0%
0%
1%
1%
1%
Employee Cost
-
4
4
3
4
9
6
4
2
% Of Sales
-
1%
1%
1%
1%
3%
2%
2%
2%
Manufacturing Exp.
-
12
11
10
7
0
1
0
0
% Of Sales
-
2%
2%
2%
2%
0%
0%
0%
0%
General & Admin Exp.
-
8
8
6
6
4
5
3
1
% Of Sales
-
2%
1%
1%
1%
1%
2%
1%
1%
Selling & Distn. Exp.
-
5
6
6
3
9
11
7
3
% Of Sales
-
1%
1%
1%
1%
3%
4%
3%
3%
Miscellaneous Exp.
-
1
2
1
2
8
8
3
1
% Of Sales
-
0%
0%
0%
1%
2%
3%
1%
1%
EBITDA
-
25
36
42
37
30
28
23
15
EBITDA Margin
-
5%
6%
9%
9%
9%
11%
10%
15%
Other Income
-
4
4
1
2
1
3
4
1
Interest
-
20
14
18
19
20
18
14
7
Depreciation
-
2
2
3
3
4
3
3
3
PBT
-
7
23
22
18
7
10
10
6
Tax
-
1
5
5
5
2
2
2
0
Tax Rate
-
18%
23%
24%
27%
22%
21%
24%
7%
PAT
-
6
18
17
13
5
8
7
6
PAT before Minority Interest
-
6
18
17
13
5
8
7
6
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
1%
3%
3%
3%
2%
3%
3%
5%
PAT Growth
-
-68%
10%
29%
134%
-30%
8%
31%
 
EPS
-
2.32
7.36
6.71
5.20
2.22
3.17
2.93
2.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
159
154
136
70
35
30
22
15
Share Capital
47
47
47
40
9
9
9
9
Total Reserves
112
107
90
30
26
21
13
6
Non-Current Liabilities
0
1
1
5
31
42
30
37
Secured Loans
0
0
0
3
7
16
14
17
Unsecured Loans
1
1
1
1
23
0
6
8
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
268
275
295
249
208
215
161
103
Trade Payables
38
42
108
63
33
45
12
13
Other Current Liabilities
10
23
8
9
7
2
1
0
Short Term Borrowings
220
209
178
175
168
168
149
90
Short Term Provisions
0
1
1
2
0
0
0
0
Total Liabilities
428
429
433
325
275
287
214
155
Net Block
22
23
24
25
27
30
25
26
Gross Block
38
37
26
34
31
33
28
29
Accumulated Depreciation
16
14
3
9
4
3
3
3
Non Current Assets
22
23
24
33
27
30
25
26
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
8
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
406
407
409
291
247
257
188
129
Current Investments
0
0
0
0
0
0
0
0
Inventories
193
297
280
224
159
231
161
117
Sundry Debtors
197
90
97
66
85
22
24
11
Cash & Bank
2
1
16
0
2
1
1
1
Other Current Assets
15
2
1
0
1
3
2
1
Short Term Loans & Adv.
10
17
15
1
1
2
2
1
Net Current Assets
138
132
114
42
39
41
27
26
Total Assets
428
429
433
325
275
287
214
155

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
8
-34
-15
22
18
26
31
2
PBT
7
23
22
18
7
10
10
6
Adjustment
19
13
21
21
23
20
15
9
Changes in Working Capital
-15
-65
-51
-13
-13
-6
5
-13
Cash after chg. in Working capital
11
-28
-9
26
16
24
29
2
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-3
-5
-6
-4
1
2
2
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
1
-1
-1
-9
-1
-7
-2
-15
Net Fixed Assets
-1
-1
0
1
1
0
1
Net Investments
0
-16
0
0
1
-4
-8
Others
1
15
-1
-10
-2
-4
5
Cash from Financing Activity
-8
19
32
-15
-17
-18
-29
13
Net Cash Inflow / Outflow
1
-16
16
-1
0
1
0
0
Opening Cash & Equivalents
1
16
0
2
1
1
1
0
Closing Cash & Equivalent
2
1
16
0
2
1
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
56
54
47
26
39
33
24
16
ROA
1%
4%
4%
4%
2%
3%
4%
4%
ROE
4%
15%
20%
31%
17%
30%
39%
37%
ROCE
7%
11%
14%
15%
12%
14%
15%
10%
Fixed Asset Turnover
13.05
17.93
15.87
12.79
11.07
8.47
8.31
3.52
Receivable days
107
60
62
66
55
32
27
38
Inventory Days
183
186
191
167
201
276
214
418
Payable days
40
49
61
39
63
38
18
34
Cash Conversion Cycle
250
197
192
194
194
271
223
421
Total Debt/Equity
1.39
1.37
1.31
2.56
5.76
6.17
7.68
7.74
Interest Cover
1
3
2
2
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.