Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Textile - Manmade Fibres

Rating :
40/99  (View)

BSE: 526885 | NSE: SARLAPOLY

18.50
0.10 (0.54%)
26-Nov-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.70
  •  18.80
  •  17.85
  •  18.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  117189
  •  21.68
  •  28.25
  •  10.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 154.90
  • 8.46
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 351.85
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.94%
  • 1.75%
  • 34.78%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 8.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.88
  • 0.75
  • 1.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.04
  • -3.74
  • -0.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.67
  • -8.23
  • 6.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.31
  • 10.66
  • 8.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 1.24
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 7.07
  • 6.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
61
82
-26%
25
77
-68%
71
85
-16%
80
81
-1%
Expenses
49
67
-26%
20
67
-70%
62
68
-9%
68
70
-2%
EBITDA
12
16
-25%
5
10
-49%
9
16
-44%
12
12
5%
EBIDTM
20%
19%
21%
14%
13%
19%
15%
14%
Other Income
6
4
28%
3
3
-3%
5
5
0%
4
5
-18%
Interest
2
2
49%
2
2
-9%
2
3
-13%
2
2
11%
Depreciation
6
6
3%
6
6
8%
7
6
16%
6
6
12%
PBT
9
13
-29%
0
6
-93%
5
13
-61%
8
9
-13%
Tax
2
5
-68%
0
-5
-
0
3
-85%
2
4
-56%
PAT
7
7
-2%
0
11
-98%
4
10
-54%
6
5
24%
PATM
12%
9%
1%
14%
6%
11%
8%
6%
EPS
0.88
0.89
-1%
0.02
1.32
-98%
0.54
1.16
-53%
0.73
0.59
24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
237
311
324
300
308
299
312
262
259
223
193
Net Sales Growth
-27%
-4%
8%
-3%
3%
-4%
19%
1%
16%
15%
 
Cost Of Goods Sold
96
143
172
151
143
122
150
137
139
122
104
Gross Profit
141
168
152
149
165
177
162
124
120
100
89
GP Margin
59%
54%
47%
50%
54%
59%
52%
48%
46%
45%
46%
Total Expenditure
199
260
272
246
253
238
262
215
212
189
159
Power & Fuel Cost
-
28
23
20
26
28
27
18
17
15
12
% Of Sales
-
9%
7%
7%
8%
9%
9%
7%
6%
7%
6%
Employee Cost
-
15
13
16
24
19
25
11
4
5
4
% Of Sales
-
5%
4%
5%
8%
6%
8%
4%
2%
2%
2%
Manufacturing Exp.
-
42
38
34
35
37
35
28
25
27
25
% Of Sales
-
13%
12%
11%
11%
12%
11%
11%
10%
12%
13%
General & Admin Exp.
-
3
3
4
4
7
7
5
4
2
2
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
1%
1%
1%
Selling & Distn. Exp.
-
15
15
14
14
15
11
10
14
12
9
% Of Sales
-
5%
5%
5%
4%
5%
4%
4%
5%
5%
5%
Miscellaneous Exp.
-
14
7
7
9
9
7
6
10
7
9
% Of Sales
-
4%
2%
2%
3%
3%
2%
2%
4%
3%
2%
EBITDA
39
51
52
53
55
62
50
47
47
33
34
EBITDA Margin
16%
16%
16%
18%
18%
21%
16%
18%
18%
15%
18%
Other Income
19
18
18
20
27
11
12
9
2
2
2
Interest
9
12
9
8
8
6
6
7
6
4
2
Depreciation
26
25
22
20
20
15
14
11
8
8
7
PBT
22
32
38
45
54
51
40
38
35
23
27
Tax
4
2
13
21
19
6
12
10
7
5
5
Tax Rate
19%
8%
34%
47%
36%
11%
30%
26%
20%
20%
18%
PAT
18
29
25
24
34
45
28
28
28
19
23
PAT before Minority Interest
18
29
26
24
34
45
28
28
28
19
23
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
9%
8%
8%
11%
15%
9%
11%
11%
8%
12%
PAT Growth
-45%
16%
5%
-29%
-24%
61%
1%
-1%
48%
-16%
 
EPS
2.17
3.51
3.04
2.89
4.09
5.39
3.35
3.32
3.35
2.27
2.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
318
292
273
258
262
230
169
142
124
108
Share Capital
8
8
8
8
8
8
7
7
7
7
Total Reserves
310
283
265
250
253
221
162
136
117
101
Non-Current Liabilities
189
180
151
156
183
134
148
55
19
20
Secured Loans
163
149
123
132
171
111
126
35
8
9
Unsecured Loans
1
1
1
5
0
4
3
3
0
1
Long Term Provisions
1
1
1
0
0
0
0
0
0
0
Current Liabilities
147
143
136
183
182
194
147
114
97
77
Trade Payables
11
16
13
16
13
27
19
11
22
23
Other Current Liabilities
66
40
44
72
57
36
47
23
16
15
Short Term Borrowings
69
85
77
95
108
122
74
70
55
35
Short Term Provisions
1
2
1
1
4
9
7
9
4
4
Total Liabilities
655
615
560
598
626
557
463
311
240
205
Net Block
263
255
241
247
211
189
196
102
82
78
Gross Block
352
317
281
267
304
267
258
153
125
113
Accumulated Depreciation
89
61
39
19
93
77
62
51
43
35
Non Current Assets
415
399
364
364
330
269
261
140
92
87
Capital Work in Progress
1
10
3
0
0
0
1
27
0
0
Non Current Investment
85
74
69
84
85
57
55
0
0
0
Long Term Loans & Adv.
13
14
15
17
34
22
7
11
10
9
Other Non Current Assets
53
45
36
16
0
0
2
0
0
0
Current Assets
240
216
196
234
296
289
202
170
148
118
Current Investments
0
0
1
0
0
0
0
3
1
0
Inventories
53
58
58
65
93
86
71
61
54
44
Sundry Debtors
91
80
79
82
76
79
76
58
65
51
Cash & Bank
70
52
45
74
110
94
37
22
13
14
Other Current Assets
26
7
2
10
17
29
19
27
16
10
Short Term Loans & Adv.
23
19
10
4
11
21
15
21
13
8
Net Current Assets
93
73
61
50
114
94
55
57
51
41
Total Assets
655
615
560
598
626
557
463
311
240
205

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
45
30
49
61
83
2
35
27
-1
19
PBT
32
38
45
54
51
40
38
35
23
27
Adjustment
35
17
15
20
14
16
15
12
11
8
Changes in Working Capital
-13
-17
2
-2
31
-42
-8
-15
-33
-15
Cash after chg. in Working capital
54
39
62
72
96
14
44
32
2
21
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-9
-9
-13
-11
-13
-12
-9
-5
-3
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-48
-60
18
-39
-57
-6
-128
-54
-11
-20
Net Fixed Assets
-20
-39
-17
0
-36
-6
-7
-38
-9
-19
Net Investments
-83
-1
14
0
-24
0
-3
-2
-1
1
Others
55
-20
21
-39
4
1
-118
-15
-1
-2
Cash from Financing Activity
3
19
-60
-27
-10
61
108
36
11
5
Net Cash Inflow / Outflow
1
-10
7
-5
16
57
15
9
-1
4
Opening Cash & Equivalents
6
16
10
14
94
37
22
13
14
10
Closing Cash & Equivalent
7
6
16
10
110
94
37
22
13
14

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
38
35
33
31
31
28
243
205
179
156
ROA
5%
4%
4%
6%
8%
6%
7%
10%
8%
12%
ROE
10%
9%
9%
13%
18%
14%
18%
21%
16%
23%
ROCE
8%
9%
11%
12%
11%
11%
14%
18%
16%
21%
Fixed Asset Turnover
0.93
1.09
1.11
1.13
1.09
1.23
1.32
1.92
1.91
1.96
Receivable days
100
89
97
90
90
87
90
84
92
86
Inventory Days
65
65
74
89
105
89
88
79
78
67
Payable days
18
18
21
21
30
30
25
29
42
51
Cash Conversion Cycle
146
137
150
157
165
146
153
133
129
101
Total Debt/Equity
0.84
0.83
0.77
0.98
1.15
1.13
1.38
0.80
0.52
0.44
Interest Cover
4
5
6
8
9
7
6
7
7
12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.