Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Film Production, Distribution & Entertainment

Rating :
64/99  (View)

BSE: 532163 | NSE: SAREGAMA

772.00
20.25 (2.69%)
26-Nov-2020 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  745.10
  •  785.05
  •  745.00
  •  751.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11423
  •  88.19
  •  816.00
  •  181.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,309.63
  • 18.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,309.87
  • 0.20%
  • 3.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.05%
  • 11.36%
  • 17.35%
  • FII
  • DII
  • Others
  • 4.41%
  • 4.72%
  • 3.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.13
  • 18.66
  • 13.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.17
  • 33.13
  • 10.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.67
  • 45.06
  • 15.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.26
  • 41.29
  • 18.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.05
  • 3.68
  • 3.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.04
  • 22.69
  • 22.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
108
157
-31%
76
126
-39%
109
127
-14%
129
157
-18%
Expenses
71
133
-47%
58
125
-54%
87
110
-21%
116
135
-14%
EBITDA
37
24
52%
19
1
1585%
21
16
32%
14
22
-38%
EBIDTM
34%
15%
25%
1%
14%
13%
11%
14%
Other Income
3
3
17%
5
2
146%
3
12
-73%
3
1
168%
Interest
1
2
-60%
1
2
-50%
1
2
-28%
1
1
-1%
Depreciation
1
1
10%
1
1
8%
1
0
144%
1
1
21%
PBT
38
24
59%
22
0
9905%
22
26
-15%
14
20
-33%
Tax
9
5
104%
6
1
328%
7
10
-23%
3
7
-52%
PAT
29
19
49%
16
-1
-
15
17
-10%
10
13
-22%
PATM
27%
12%
21%
-1%
7%
13%
8%
9%
EPS
16.62
11.16
49%
9.06
-0.71
-
8.53
9.51
-10%
6.02
7.75
-22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
423
521
545
357
218
222
187
177
186
161
139
Net Sales Growth
-25%
-4%
53%
63%
-1%
19%
5%
-5%
16%
16%
 
Cost Of Goods Sold
4,682
110
175
69
-2
7
1
9
16
17
18
Gross Profit
-4,259
412
370
287
221
214
185
168
170
144
121
GP Margin
-1,008%
79%
68%
81%
101%
97%
99%
95%
91%
89%
87%
Total Expenditure
332
461
511
320
209
207
176
160
170
141
135
Power & Fuel Cost
-
1
1
1
2
2
1
1
1
1
1
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
67
57
60
49
49
37
38
38
34
31
% Of Sales
-
13%
10%
17%
23%
22%
20%
21%
21%
21%
22%
Manufacturing Exp.
-
133
125
98
93
96
91
73
66
50
41
% Of Sales
-
26%
23%
28%
42%
43%
49%
41%
35%
31%
30%
General & Admin Exp.
-
42
38
32
27
24
20
20
20
21
17
% Of Sales
-
8%
7%
9%
12%
11%
11%
11%
11%
13%
12%
Selling & Distn. Exp.
-
93
105
43
26
19
12
9
16
9
17
% Of Sales
-
18%
19%
12%
12%
8%
6%
5%
8%
6%
12%
Miscellaneous Exp.
-
15
11
17
15
10
12
10
13
9
17
% Of Sales
-
3%
2%
5%
7%
5%
7%
5%
7%
6%
7%
EBITDA
91
60
34
36
9
14
11
17
16
20
4
EBITDA Margin
22%
12%
6%
10%
4%
7%
6%
10%
9%
12%
3%
Other Income
15
11
61
10
13
12
11
11
10
6
6
Interest
5
7
7
3
2
0
1
3
3
4
5
Depreciation
5
5
3
4
4
5
6
3
13
12
24
PBT
96
60
85
39
16
21
15
22
10
10
-18
Tax
26
17
30
11
7
2
0
5
0
9
-4
Tax Rate
27%
28%
36%
27%
46%
25%
-5%
23%
-3%
91%
22%
PAT
70
44
54
29
8
7
7
19
8
1
-13
PAT before Minority Interest
69
43
54
28
9
7
6
17
7
1
-14
Minority Interest
-1
0
0
0
0
0
0
2
1
0
1
PAT Margin
17%
8%
10%
8%
4%
3%
4%
11%
4%
1%
-10%
PAT Growth
45%
-19%
90%
239%
23%
1%
-64%
133%
637%
108%
 
EPS
40.23
25.25
31.10
16.39
4.83
3.93
3.89
10.87
4.66
0.63
-7.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
399
428
382
340
174
168
166
113
108
107
Share Capital
17
17
17
17
17
17
17
17
17
17
Total Reserves
376
411
364
322
157
150
148
95
90
89
Non-Current Liabilities
49
61
50
47
-9
-6
-2
-2
3
7
Secured Loans
0
0
0
0
0
0
3
2
2
10
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
4
3
2
2
2
2
1
2
2
1
Current Liabilities
261
288
195
132
122
103
97
126
121
118
Trade Payables
58
56
40
38
30
28
26
27
31
39
Other Current Liabilities
48
60
51
22
28
19
18
18
25
27
Short Term Borrowings
9
64
16
3
4
8
9
59
49
41
Short Term Provisions
145
108
88
69
61
49
45
23
16
12
Total Liabilities
711
780
629
521
290
267
265
241
236
237
Net Block
217
213
195
196
85
84
102
89
96
104
Gross Block
234
225
204
201
203
195
193
177
172
168
Accumulated Depreciation
17
12
8
4
103
98
91
89
76
64
Non Current Assets
302
370
364
337
131
127
145
132
139
147
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
78
151
153
134
40
40
40
40
40
40
Long Term Loans & Adv.
6
6
14
5
7
3
3
3
3
3
Other Non Current Assets
1
1
1
2
0
0
0
0
0
0
Current Assets
409
410
266
184
159
140
119
109
97
90
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
94
96
49
10
1
5
3
9
13
13
Sundry Debtors
108
110
73
52
46
54
37
36
31
29
Cash & Bank
9
7
11
19
26
6
10
19
17
19
Other Current Assets
198
36
3
4
85
75
69
45
36
29
Short Term Loans & Adv.
189
161
130
99
82
73
66
43
32
26
Net Current Assets
149
122
71
52
36
38
22
-17
-24
-28
Total Assets
711
780
629
521
290
267
265
241
236
237

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
80
-36
-19
-4
32
3
27
6
4
9
PBT
60
85
39
16
9
6
22
7
10
-18
Adjustment
2
-16
5
-1
-1
10
0
12
17
30
Changes in Working Capital
39
-92
-52
-7
34
-5
17
-10
-13
-9
Cash after chg. in Working capital
102
-23
-9
8
42
11
39
10
13
2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-22
-13
-10
-11
-10
-9
-12
-4
-9
7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-5
-6
0
0
-4
-1
-4
-4
-3
-5
Net Fixed Assets
-9
-21
-2
-24
-6
0
-7
-6
-4
-37
Net Investments
57
2
-16
-78
0
2
-9
0
0
0
Others
-53
13
18
102
2
-3
11
1
1
32
Cash from Financing Activity
-72
38
9
-3
-8
-6
-25
-1
-4
3
Net Cash Inflow / Outflow
2
-4
-10
-7
20
-4
-2
0
-3
6
Opening Cash & Equivalents
5
9
19
25
5
10
12
11
15
8
Closing Cash & Equivalent
7
5
9
19
26
5
10
12
11
15

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
166
187
160
136
83
79
78
47
44
44
ROA
6%
8%
5%
2%
2%
2%
7%
3%
0%
-6%
ROE
14%
18%
11%
5%
5%
5%
16%
9%
1%
-17%
ROCE
19%
27%
16%
9%
7%
4%
17%
7%
10%
-10%
Fixed Asset Turnover
2.27
2.54
1.76
1.08
1.11
0.96
0.96
1.07
0.95
0.94
Receivable days
76
61
64
82
83
90
76
66
68
66
Inventory Days
66
49
31
10
5
8
12
22
30
35
Payable days
52
35
46
72
60
64
76
73
100
108
Cash Conversion Cycle
91
75
48
20
28
33
12
15
-3
-6
Total Debt/Equity
0.03
0.20
0.06
0.01
0.03
0.06
0.09
0.74
0.77
0.78
Interest Cover
10
14
13
8
20
11
8
4
3
-3

News Update


  • Saregama launches Carvaan Mini Kids
    8th Oct 2020, 13:13 PM

    Carvaan Mini Kids is a Bluetooth speaker especially designed for kids aged between 2-10 years

    Read More
  • Saregama India launches Carvaan Malayalam
    21st Sep 2020, 11:34 AM

    Carvaan Mini Malayalam is a treat for all Malayalam and Carnatic music lovers

    Read More
  • Saregama India signs global licensing deal with ShareChat, Moj
    10th Sep 2020, 11:37 AM

    With this partnership, users would allow to create amazing new content and add to their social experience on the ShareChat and Moj platforms

    Read More
  • Saregama India launches Carvaan Mini Marathi
    1st Sep 2020, 12:43 PM

    The pre-loaded songs are a combination of evergreen Marathi Film, Folk songs and Sugam Sangeet

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.