Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Steel & Iron Products

Rating :
63/99  (View)

BSE: 504614 | NSE: SARDAEN

300.75
-5.65 (-1.84%)
24-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  307.95
  •  309.70
  •  299.95
  •  306.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  54575
  •  164.13
  •  323.90
  •  98.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,113.38
  • 8.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,643.18
  • N/A
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.50%
  • 4.35%
  • 18.18%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.24%
  • 4.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 6.21
  • -2.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.95
  • 9.86
  • -4.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.43
  • 60.39
  • -12.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.74
  • 7.09
  • 4.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.64
  • 0.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 6.79
  • 6.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
548
550
0%
347
555
-37%
438
496
-12%
456
614
-26%
Expenses
416
462
-10%
293
446
-34%
361
415
-13%
375
468
-20%
EBITDA
132
88
50%
54
109
-50%
77
81
-5%
82
146
-44%
EBIDTM
24%
16%
16%
20%
18%
16%
18%
24%
Other Income
26
11
138%
38
11
240%
-54
25
-
15
8
78%
Interest
20
18
13%
20
23
-13%
21
25
-17%
21
24
-14%
Depreciation
19
20
-4%
19
19
-4%
19
19
0%
20
19
3%
PBT
116
62
88%
48
78
-38%
-17
61
-
56
112
-49%
Tax
30
-10
-
9
27
-67%
12
16
-26%
13
34
-61%
PAT
86
71
21%
39
51
-23%
-30
45
-
43
77
-44%
PATM
16%
13%
11%
9%
-7%
9%
9%
13%
EPS
24.01
19.84
21%
10.84
14.09
-23%
-8.24
12.47
-
11.96
21.41
-44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,790
2,000
2,324
2,174
1,434
1,480
1,760
1,591
1,405
1,108
891
Net Sales Growth
-19%
-14%
7%
52%
-3%
-16%
11%
13%
27%
24%
 
Cost Of Goods Sold
1,128
1,293
1,493
1,466
947
954
885
851
798
644
547
Gross Profit
662
708
831
708
487
526
875
740
607
464
344
GP Margin
37%
35%
36%
33%
34%
36%
50%
47%
43%
42%
39%
Total Expenditure
1,445
1,687
1,866
1,774
1,223
1,284
1,383
1,263
1,115
940
758
Power & Fuel Cost
-
9
8
12
10
11
16
15
16
14
10
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
88
87
77
75
70
72
64
52
41
34
% Of Sales
-
4%
4%
4%
5%
5%
4%
4%
4%
4%
4%
Manufacturing Exp.
-
117
117
98
94
129
266
239
198
171
110
% Of Sales
-
6%
5%
5%
7%
9%
15%
15%
14%
15%
12%
General & Admin Exp.
-
57
58
57
49
61
72
57
41
33
29
% Of Sales
-
3%
2%
3%
3%
4%
4%
4%
3%
3%
3%
Selling & Distn. Exp.
-
65
68
64
48
60
60
28
14
14
28
% Of Sales
-
3%
3%
3%
3%
4%
3%
2%
1%
1%
3%
Miscellaneous Exp.
-
60
35
0
0
0
10
10
8
22
28
% Of Sales
-
3%
2%
0%
0%
0%
1%
1%
1%
2%
0%
EBITDA
345
313
458
400
211
195
377
329
290
168
133
EBITDA Margin
19%
16%
20%
18%
15%
13%
21%
21%
21%
15%
15%
Other Income
25
26
41
72
73
31
63
46
49
47
56
Interest
82
82
99
97
94
112
120
123
69
72
36
Depreciation
76
78
76
73
69
75
93
96
69
65
60
PBT
203
179
324
302
122
40
227
157
201
79
93
Tax
64
43
116
90
23
27
31
62
38
-10
21
Tax Rate
32%
24%
36%
30%
15%
68%
35%
40%
19%
-12%
23%
PAT
139
133
203
202
132
13
55
91
162
87
72
PAT before Minority Interest
136
136
207
205
127
13
56
92
162
88
72
Minority Interest
-3
-2
-4
-3
5
0
-1
-1
-1
-1
0
PAT Margin
8%
7%
9%
9%
9%
1%
3%
6%
11%
8%
8%
PAT Growth
-43%
-34%
1%
53%
949%
-77%
-40%
-44%
85%
22%
 
EPS
38.57
37.06
56.46
56.13
36.61
3.49
15.25
25.29
44.87
24.21
19.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,867
1,743
1,576
1,358
1,223
1,210
1,148
1,053
899
807
Share Capital
36
36
36
36
36
36
36
36
36
36
Total Reserves
1,831
1,707
1,540
1,321
1,187
1,174
1,112
1,017
864
771
Non-Current Liabilities
1,506
1,158
1,074
1,001
985
946
1,005
1,004
935
511
Secured Loans
1,408
1,064
983
923
877
821
879
903
792
446
Unsecured Loans
0
0
0
0
0
0
5
9
14
16
Long Term Provisions
9
9
8
9
34
34
29
12
9
8
Current Liabilities
626
649
673
673
546
818
1,027
664
444
431
Trade Payables
214
181
131
111
92
71
126
114
84
66
Other Current Liabilities
181
180
191
201
192
266
257
208
102
88
Short Term Borrowings
223
268
327
348
255
473
636
336
253
263
Short Term Provisions
8
21
25
12
7
9
8
7
5
14
Total Liabilities
4,100
3,682
3,413
3,115
2,827
3,044
3,247
2,786
2,336
1,776
Net Block
1,269
1,297
1,310
1,138
1,226
1,333
1,383
1,428
800
750
Gross Block
1,631
1,583
1,522
1,280
1,299
1,889
1,850
1,804
1,108
997
Accumulated Depreciation
362
286
212
143
74
556
467
376
308
247
Non Current Assets
2,796
2,539
2,298
2,063
2,005
1,907
1,902
1,893
1,647
1,136
Capital Work in Progress
1,374
1,063
783
799
594
441
375
263
613
245
Non Current Investment
103
99
103
68
71
4
3
0
0
0
Long Term Loans & Adv.
38
69
89
46
101
128
140
200
233
140
Other Non Current Assets
11
12
12
12
13
0
1
3
1
0
Current Assets
1,304
1,143
1,115
1,053
822
1,137
1,346
892
677
637
Current Investments
139
166
186
203
133
275
569
289
132
197
Inventories
501
440
411
343
222
428
284
248
227
259
Sundry Debtors
124
93
131
106
125
97
65
77
44
44
Cash & Bank
165
45
68
11
12
11
103
70
80
16
Other Current Assets
376
32
25
14
330
326
325
208
194
122
Short Term Loans & Adv.
356
368
294
375
315
289
307
196
181
106
Net Current Assets
678
494
441
379
275
320
319
227
233
206
Total Assets
4,100
3,682
3,413
3,115
2,827
3,044
3,247
2,786
2,336
1,776

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
345
480
300
177
469
-36
241
247
274
-66
PBT
179
324
294
150
39
87
154
201
79
93
Adjustment
193
201
124
128
177
170
181
97
98
49
Changes in Working Capital
36
70
-55
-85
268
-266
-62
-8
114
-197
Cash after chg. in Working capital
408
594
363
193
485
-9
273
289
291
-56
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-63
-114
-63
-16
-15
-28
-32
-42
-16
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-423
-399
-156
-241
-148
330
-385
-474
-444
-186
Net Fixed Assets
-31
-35
-42
40
506
0
-33
-39
-90
-67
Net Investments
-128
-32
-119
-112
-49
-39
-10
-189
-61
-86
Others
-265
-331
5
-168
-604
368
-342
-246
-293
-34
Cash from Financing Activity
199
-106
-86
63
-383
-385
176
218
233
205
Net Cash Inflow / Outflow
120
-24
58
-1
-61
-91
32
-9
64
-47
Opening Cash & Equivalents
43
68
10
11
72
102
70
79
16
63
Closing Cash & Equivalent
164
43
68
10
11
11
102
70
79
16

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
518
484
437
377
340
336
320
294
247
224
ROA
3%
6%
6%
4%
0%
2%
3%
6%
4%
4%
ROE
8%
12%
14%
10%
1%
5%
8%
17%
10%
10%
ROCE
8%
14%
14%
9%
6%
7%
10%
12%
8%
9%
Fixed Asset Turnover
1.24
1.50
1.58
1.22
1.01
1.02
0.94
1.06
1.14
1.16
Receivable days
20
18
20
27
25
16
15
14
13
13
Inventory Days
86
67
62
66
74
68
56
56
74
78
Payable days
44
30
25
29
26
24
33
32
29
25
Cash Conversion Cycle
62
54
57
63
73
60
38
38
58
66
Total Debt/Equity
0.91
0.80
0.88
1.00
1.00
1.23
1.51
1.36
1.27
0.98
Interest Cover
3
4
4
3
1
2
2
4
2
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.