Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Solvent Extraction

Rating :
46/99  (View)

BSE: 519260 | NSE: SANWARIA

1.35
0.06 (4.65%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.28
  •  1.35
  •  1.27
  •  1.29
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  541026
  •  7.30
  •  4.15
  •  0.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 94.96
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,062.74
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.10%
  • 4.18%
  • 38.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.86
  • 14.93
  • 14.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.91
  • 29.65
  • 19.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.93
  • 44.19
  • 52.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 8.04
  • 3.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.69
  • -1.69
  • -1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 6.67
  • 4.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2
2,239
-100%
1
1,278
-100%
0
0
0
2,934
0
0
Expenses
3
2,562
-100%
202
1,202
-83%
0
0
0
3,571
0
0
EBITDA
-1
-322
-
-202
76
-
0
0
0
-637
0
-
EBIDTM
-63%
-14%
-22,472%
6%
0%
0%
-22%
0%
Other Income
0
32
-100%
0
0
0
0
0
0
0
0
0
Interest
0
37
-100%
0
20
-100%
0
0
0
39
0
0
Depreciation
4
4
10%
2
2
-6%
0
0
0
7
0
0
PBT
-5
-331
-
-204
53
-
0
0
0
-682
0
-
Tax
0
0
0
0
10
-100%
0
0
0
0
0
0
PAT
-5
-331
-
-204
43
-
0
0
0
-682
0
-
PATM
-329%
-15%
-22,703%
3%
0%
0%
-23%
0%
EPS
-0.07
-4.50
-
-2.77
0.58
-
0.00
0.00
0
-9.26
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 09
Mar 08
Net Sales
-
1,164
940
Net Sales Growth
-
24%
 
Cost Of Goods Sold
-
997
776
Gross Profit
-
166
164
GP Margin
-
14%
17%
Total Expenditure
-
1,096
866
Power & Fuel Cost
-
15
14
% Of Sales
-
1%
1%
Employee Cost
-
1
1
% Of Sales
-
0%
0%
Manufacturing Exp.
-
14
11
% Of Sales
-
1%
1%
General & Admin Exp.
-
5
5
% Of Sales
-
0%
1%
Selling & Distn. Exp.
-
63
58
% Of Sales
-
5%
6%
Miscellaneous Exp.
-
1
1
% Of Sales
-
0%
0%
EBITDA
-
68
74
EBITDA Margin
-
6%
8%
Other Income
-
6
3
Interest
-
11
10
Depreciation
-
6
3
PBT
-
57
64
Tax
-
19
21
Tax Rate
-
33%
33%
PAT
-
38
43
PAT before Minority Interest
-
38
43
Minority Interest
-
0
0
PAT Margin
-
3%
5%
PAT Growth
-
-12%
 
EPS
-
0.52
0.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Shareholder's Funds
154
125
Share Capital
17
11
Total Reserves
137
115
Non-Current Liabilities
175
205
Secured Loans
135
149
Unsecured Loans
24
44
Long Term Provisions
0
0
Current Liabilities
47
59
Trade Payables
37
44
Other Current Liabilities
2
3
Short Term Borrowings
0
0
Short Term Provisions
7
12
Total Liabilities
388
389
Net Block
147
131
Gross Block
163
142
Accumulated Depreciation
17
11
Non Current Assets
150
134
Capital Work in Progress
0
0
Non Current Investment
3
3
Long Term Loans & Adv.
0
0
Other Non Current Assets
0
0
Current Assets
235
252
Current Investments
0
0
Inventories
117
177
Sundry Debtors
53
54
Cash & Bank
52
13
Other Current Assets
13
1
Short Term Loans & Adv.
9
6
Net Current Assets
188
193
Total Assets
388
389

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone /

Consolidated
Description
Mar 09
Mar 08
Book Value (Rs.)
2
1
ROA
10%
11%
ROE
43%
60%
ROCE
26%
28%
Fixed Asset Turnover
7.62
6.61
Receivable days
17
21
Inventory Days
46
69
Payable days
13
18
Cash Conversion Cycle
49
71
Total Debt/Equity
1.52
2.60
Interest Cover
6
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.