Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

IT - Software

Rating :
N/A  (View)

BSE: 532972 | NSE: Not Listed

2.92
0.01 (0.34%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.92
  •  2.92
  •  2.92
  •  2.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  409
  •  0.01
  •  5.51
  •  1.73

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.26
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34.06
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.13%
  • 0.00%
  • 68.63%
  • FII
  • DII
  • Others
  • 2%
  • 0.00%
  • 7.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.94
  • -2.05
  • 0.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.74
  • -3.53
  • -5.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.57
  • 8.56
  • 4.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.10
  • 0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.87
  • 2.53
  • 1.09

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
1
-100%
0
0
0
0
0
0
0
0
0
Expenses
0
31
-100%
0
0
0
0
0
0
0
0
0
EBITDA
0
-31
-
0
0
0
0
0
0
0
0
0
EBIDTM
0%
-4,813%
0%
0%
0%
0%
0%
0%
Other Income
0
0
-100%
0
0
0
0
0
0
0
0
0
Interest
0
0
-100%
0
0
0
0
0
0
0
0
0
Depreciation
0
2
-100%
0
0
0
0
0
0
0
0
0
PBT
0
-33
-
0
0
0
0
0
0
0
0
0
Tax
0
0
-100%
0
0
0
0
0
0
0
0
0
PAT
0
-33
-
0
0
0
0
0
0
0
0
0
PATM
0%
-5,235%
0%
0%
0%
0%
0%
0%
EPS
0.00
-22.87
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
164
178
162
153
182
139
106
77
52
41
Net Sales Growth
-
-8%
10%
6%
-16%
31%
31%
38%
47%
28%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
164
178
162
153
182
139
106
77
52
41
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
151
162
145
142
167
134
97
69
37
32
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
94
98
86
83
107
86
60
45
23
25
% Of Sales
-
57%
55%
53%
54%
59%
62%
56%
58%
44%
61%
Manufacturing Exp.
-
9
10
9
8
9
9
9
6
5
0
% Of Sales
-
5%
6%
6%
5%
5%
7%
8%
8%
10%
0%
General & Admin Exp.
-
41
43
35
39
35
25
20
15
9
7
% Of Sales
-
25%
24%
22%
25%
19%
18%
19%
19%
17%
17%
Selling & Distn. Exp.
-
6
8
8
8
7
5
4
3
0
0
% Of Sales
-
4%
4%
5%
5%
4%
3%
4%
4%
0%
0%
Miscellaneous Exp.
-
0
0
4
0
6
3
3
0
0
0
% Of Sales
-
0%
0%
2%
0%
3%
2%
3%
0%
0%
0%
EBITDA
-
13
16
17
11
15
5
9
8
15
9
EBITDA Margin
-
8%
9%
10%
7%
8%
4%
8%
10%
28%
21%
Other Income
-
0
6
1
5
0
6
0
1
0
0
Interest
-
4
5
5
5
5
5
4
3
4
2
Depreciation
-
10
8
6
5
5
5
5
3
3
2
PBT
-
-2
8
6
6
5
2
0
2
8
4
Tax
-
0
-1
1
2
4
1
0
1
2
1
Tax Rate
-
-6%
-6%
9%
29%
72%
60%
55%
52%
20%
34%
PAT
-
-2
9
6
4
1
1
0
1
6
3
PAT before Minority Interest
-
-2
9
6
4
1
1
0
1
6
3
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-1%
5%
4%
3%
1%
1%
0%
1%
12%
6%
PAT Growth
-
-118%
55%
47%
171%
64%
1,680%
-93%
-88%
133%
 
EPS
-
-1.10
6.17
3.99
2.71
1.00
0.61
0.03
0.50
4.21
1.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
108
108
84
72
68
66
66
65
59
49
Share Capital
13
13
11
11
11
11
11
11
8
8
Total Reserves
91
91
73
61
57
55
54
54
47
40
Non-Current Liabilities
7
7
23
17
12
10
10
8
21
20
Secured Loans
0
0
0
0
0
4
5
3
2
12
Unsecured Loans
2
2
5
7
8
4
4
4
19
8
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
46
43
39
38
39
31
28
27
13
5
Trade Payables
6
7
7
5
6
5
3
4
10
3
Other Current Liabilities
8
8
7
6
7
4
3
3
3
0
Short Term Borrowings
29
26
24
25
24
22
22
20
0
0
Short Term Provisions
3
2
1
2
1
0
0
0
0
2
Total Liabilities
161
158
147
127
118
107
103
100
93
75
Net Block
85
74
64
54
48
49
44
43
35
24
Gross Block
144
125
107
91
83
79
70
64
52
38
Accumulated Depreciation
59
52
43
37
36
30
26
21
18
15
Non Current Assets
92
80
71
61
55
57
52
51
42
29
Capital Work in Progress
7
6
6
7
7
7
7
7
6
5
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
1
1
1
1
1
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
70
78
76
66
63
51
51
49
51
45
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
17
Sundry Debtors
58
66
65
61
55
41
40
34
23
24
Cash & Bank
1
0
1
0
0
0
0
3
2
0
Other Current Assets
11
2
3
3
8
10
11
13
26
4
Short Term Loans & Adv.
11
9
7
1
4
4
3
4
3
4
Net Current Assets
23
35
37
28
25
19
23
22
38
40
Total Assets
161
158
147
127
118
107
103
100
93
75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
26
10
20
9
8
15
3
23
17
-4
PBT
-2
8
6
6
5
2
0
2
6
3
Adjustment
14
13
10
10
10
9
6
5
7
5
Changes in Working Capital
13
-12
3
-7
-7
4
-3
17
3
-11
Cash after chg. in Working capital
26
10
20
9
8
15
3
23
17
-4
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-22
-17
-14
-7
-4
-9
-6
-13
-15
-4
Net Fixed Assets
-19
-17
-16
-8
-4
-9
-6
-13
-15
-4
Net Investments
0
0
1
0
0
0
0
0
0
0
Others
-2
0
1
1
0
0
0
0
0
0
Cash from Financing Activity
-4
7
-5
-2
-4
-6
1
-10
0
4
Net Cash Inflow / Outflow
1
0
1
0
0
0
-2
1
1
-4
Opening Cash & Equivalents
-24
-23
-24
0
0
0
3
2
0
4
Closing Cash & Equivalent
-23
-24
-23
0
0
0
0
3
2
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
79
79
75
64
60
59
58
58
65
58
ROA
-1%
6%
4%
3%
1%
1%
0%
1%
7%
4%
ROE
-2%
10%
7%
6%
2%
1%
0%
1%
12%
6%
ROCE
2%
11%
11%
10%
10%
7%
4%
5%
16%
9%
Fixed Asset Turnover
1.22
1.53
1.63
1.76
2.24
1.86
1.57
1.31
1.15
1.09
Receivable days
138
134
142
138
96
106
127
136
166
211
Inventory Days
0
0
0
0
0
0
0
0
0
117
Payable days
20
20
19
19
16
14
15
44
76
33
Cash Conversion Cycle
118
114
123
119
80
92
112
92
90
295
Total Debt/Equity
0.29
0.27
0.34
0.45
0.50
0.45
0.47
0.42
0.37
0.41
Interest Cover
1
3
2
2
2
1
1
2
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.