Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Forgings

Rating :
N/A  (View)

BSE: 533411 | NSE: SANGHVIFOR

19.05
0.50 (2.70%)
24-Nov-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.10
  •  19.45
  •  18.10
  •  18.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3480
  •  0.66
  •  32.15
  •  12.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 123.55
  • N/A
  • -0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.69%
  • 1.43%
  • 25.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.24
  • -6.11
  • 3.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.67
  • -24.43
  • 8.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.77
  • -4.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.76
  • -1.99
  • -4.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.79
  • 37.35
  • 45.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
13
19
-31%
7
18
-62%
9
19
-53%
14
22
-35%
Expenses
13
14
-11%
8
13
-38%
14
17
-15%
13
19
-29%
EBITDA
1
5
-89%
-1
5
-
-5
2
-
1
3
-76%
EBIDTM
4%
25%
-20%
27%
-60%
11%
5%
12%
Other Income
0
0
-
0
0
433%
0
0
277%
0
0
-
Interest
0
1
-44%
0
1
-66%
0
15
-97%
1
0
189%
Depreciation
2
2
0%
2
2
-1%
2
2
0%
2
2
-2%
PBT
-2
3
-
-4
2
-
-7
-15
-
-2
0
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-2
3
-
-4
2
-
-7
-15
-
-2
0
-
PATM
-15%
13%
-53%
11%
-84%
-78%
-17%
0%
EPS
-1.34
1.70
-
-2.39
1.26
-
-4.95
-9.84
-
-1.58
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
43
64
59
58
72
87
54
40
29
28
22
Net Sales Growth
-44%
8%
2%
-19%
-18%
62%
36%
37%
2%
28%
 
Cost Of Goods Sold
27
34
33
32
32
43
28
22
16
18
14
Gross Profit
16
30
26
26
39
44
26
17
13
11
8
GP Margin
37%
47%
44%
45%
55%
51%
49%
44%
45%
38%
38%
Total Expenditure
48
60
58
55
58
71
48
32
23
24
18
Power & Fuel Cost
-
11
7
6
8
10
6
2
2
0
0
% Of Sales
-
17%
12%
10%
11%
11%
12%
5%
6%
0%
0%
Employee Cost
-
6
7
7
6
5
4
1
1
1
0
% Of Sales
-
10%
12%
12%
9%
6%
7%
3%
3%
2%
2%
Manufacturing Exp.
-
4
4
4
5
5
4
3
2
4
2
% Of Sales
-
6%
7%
6%
6%
6%
7%
8%
8%
13%
8%
General & Admin Exp.
-
1
1
1
2
3
3
1
1
2
2
% Of Sales
-
2%
2%
2%
2%
3%
5%
3%
4%
7%
8%
Selling & Distn. Exp.
-
0
0
0
0
0
0
1
1
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
4%
4%
0%
0%
Miscellaneous Exp.
-
4
5
6
5
6
3
0
0
0
0
% Of Sales
-
6%
8%
10%
7%
6%
6%
1%
1%
0%
0%
EBITDA
-5
4
2
3
13
16
6
8
6
4
5
EBITDA Margin
-13%
6%
3%
4%
19%
18%
11%
20%
20%
16%
20%
Other Income
0
0
1
0
1
0
0
0
0
1
1
Interest
2
16
17
17
16
16
9
2
1
1
1
Depreciation
8
9
9
9
8
8
7
1
1
1
0
PBT
-15
-20
-23
-23
-10
-8
-10
6
4
4
4
Tax
0
0
0
0
0
0
-2
2
1
1
1
Tax Rate
0%
0%
0%
0%
-1%
0%
22%
36%
37%
34%
37%
PAT
-15
-20
-23
-23
-10
-8
-8
4
2
2
3
PAT before Minority Interest
-15
-20
-23
-23
-10
-8
-8
4
2
2
3
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-36%
-32%
-39%
-39%
-15%
-9%
-14%
10%
9%
8%
11%
PAT Growth
0%
13%
-2%
-119%
-28%
-5%
-302%
56%
7%
-8%
 
EPS
-10.26
-13.46
-15.54
-15.28
-6.98
-5.46
-5.22
2.59
1.66
1.56
1.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-22
-2
21
44
50
56
18
12
9
6
Share Capital
15
15
15
15
14
13
8
5
4
4
Total Reserves
-37
-17
6
29
35
42
10
7
5
3
Non-Current Liabilities
45
57
79
88
94
43
17
12
13
11
Secured Loans
35
46
65
77
88
37
12
10
10
9
Unsecured Loans
10
12
14
11
6
3
4
1
1
1
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
158
134
98
69
70
102
9
4
2
2
Trade Payables
23
26
22
17
18
13
6
3
0
0
Other Current Liabilities
93
68
38
23
24
60
1
0
2
2
Short Term Borrowings
39
38
35
27
27
28
0
0
0
0
Short Term Provisions
3
2
2
2
1
1
2
2
0
0
Total Liabilities
180
189
197
200
215
201
44
28
24
20
Net Block
132
140
148
156
151
158
11
11
11
9
Gross Block
159
158
157
186
172
170
14
13
12
11
Accumulated Depreciation
26
18
9
29
21
13
3
2
2
1
Non Current Assets
135
142
151
159
162
166
23
11
11
9
Capital Work in Progress
0
0
0
0
10
8
12
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
2
2
2
2
1
1
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
46
47
47
42
53
35
20
17
13
10
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
22
24
23
24
21
15
8
6
5
5
Sundry Debtors
18
19
20
12
24
12
10
10
7
4
Cash & Bank
1
1
1
1
2
2
1
0
0
0
Other Current Assets
4
1
1
1
5
6
1
1
1
1
Short Term Loans & Adv.
4
2
2
4
4
5
1
1
1
1
Net Current Assets
-112
-87
-51
-27
-17
-67
12
13
11
8
Total Assets
180
189
197
200
215
201
44
28
24
20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
26
35
16
21
-39
11
8
2
2
2
PBT
-20
-23
-23
-10
-8
-10
6
4
4
4
Adjustment
23
25
24
23
20
14
2
2
2
2
Changes in Working Capital
24
33
14
8
-51
8
1
-3
-3
-2
Cash after chg. in Working capital
26
35
16
21
-39
11
9
3
3
3
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
-1
-1
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
-1
0
-3
-4
-18
-13
-1
-2
-4
Net Fixed Assets
-1
-1
29
-4
-4
-152
-13
-1
-2
-4
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
1
0
-29
1
0
133
-1
0
0
0
Cash from Financing Activity
-26
-34
-15
-18
43
7
6
-1
0
2
Net Cash Inflow / Outflow
0
0
0
0
0
0
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
0
0
0
0
0
0
Closing Cash & Equivalent
1
0
0
0
0
0
1
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-15
-2
14
29
35
42
22
15
14
10
ROA
-11%
-12%
-11%
-5%
-4%
-6%
11%
9%
11%
14%
ROE
0%
-252%
-71%
-22%
-16%
-21%
26%
24%
30%
48%
ROCE
-5%
-5%
-4%
3%
5%
-1%
27%
24%
26%
36%
Fixed Asset Turnover
0.41
0.40
0.35
0.43
0.55
0.62
3.11
2.41
2.46
2.51
Receivable days
105
112
99
88
70
70
88
101
72
73
Inventory Days
131
136
142
107
70
75
59
60
62
68
Payable days
140
146
123
106
79
70
48
21
0
0
Cash Conversion Cycle
96
102
118
89
61
75
99
141
134
141
Total Debt/Equity
-4.31
-45.65
6.07
2.92
2.64
1.33
0.85
0.89
1.29
1.54
Interest Cover
0
0
0
0
0
0
5
4
4
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.