Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 534618 | NSE: Not Listed

12.50
0.00 (0%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.50
  •  12.50
  •  12.50
  •  12.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  0.00
  •  19.50
  •  7.42

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.02
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29.04
  • N/A
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.33%
  • 4.77%
  • 16.13%
  • FII
  • DII
  • Others
  • 0.72%
  • 0.00%
  • 6.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.33
  • 32.77
  • 63.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.40
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 1.03
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.99
  • 17.34
  • 20.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1
1
-24%
1
2
-51%
1
0
0
2
0
0
Expenses
0
1
-55%
1
1
-16%
3
0
0
1
0
0
EBITDA
1
1
8%
0
1
-68%
-2
0
-
1
0
0
EBIDTM
69%
48%
44%
67%
-290%
0%
39%
0%
Other Income
1
0
200%
1
0
139%
1
0
0
1
0
0
Interest
1
1
4%
1
1
-34%
0
0
0
1
0
0
Depreciation
0
0
18%
0
0
-13%
0
0
0
0
0
0
PBT
0
0
-
0
0
-
-2
0
-
0
0
0
Tax
1
0
-
1
0
-
0
0
0
0
0
0
PAT
-1
0
-
-1
0
-
-3
0
-
0
0
-
PATM
-61%
-25%
-74%
-3%
-348%
0%
-2%
0%
EPS
-0.28
-0.15
-
-0.33
-0.03
-
-1.28
0.00
-
-0.01
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
-
6
7
1
Net Sales Growth
-
-20%
442%
 
Cost Of Goods Sold
-
0
0
0
Gross Profit
-
6
7
1
GP Margin
-
100%
100%
100%
Total Expenditure
-
5
4
2
Power & Fuel Cost
-
0
0
0
% Of Sales
-
1%
1%
0%
Employee Cost
-
1
1
0
% Of Sales
-
12%
8%
22%
Manufacturing Exp.
-
1
2
0
% Of Sales
-
16%
24%
15%
General & Admin Exp.
-
1
2
1
% Of Sales
-
17%
22%
75%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
3
0
0
% Of Sales
-
48%
1%
4%
EBITDA
-
0
3
0
EBITDA Margin
-
6%
45%
-18%
Other Income
-
2
1
1
Interest
-
3
2
0
Depreciation
-
1
1
0
PBT
-
-3
1
0
Tax
-
1
3
0
Tax Rate
-
-26%
334%
74%
PAT
-
-3
-2
0
PAT before Minority Interest
-
-3
-2
0
Minority Interest
-
0
0
0
PAT Margin
-
-56%
-27%
7%
PAT Growth
-
-66%
-2,222%
 
EPS
-
-1.53
-0.92
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
26
9
10
Share Capital
21
10
10
Total Reserves
5
-1
0
Non-Current Liabilities
40
40
0
Secured Loans
0
0
0
Unsecured Loans
37
37
0
Long Term Provisions
0
0
0
Current Liabilities
25
15
5
Trade Payables
7
0
0
Other Current Liabilities
15
15
5
Short Term Borrowings
3
0
0
Short Term Provisions
0
0
0
Total Liabilities
122
95
16
Net Block
30
32
4
Gross Block
32
33
4
Accumulated Depreciation
2
1
0
Non Current Assets
77
82
8
Capital Work in Progress
41
3
4
Non Current Investment
0
0
0
Long Term Loans & Adv.
5
47
0
Other Non Current Assets
0
0
0
Current Assets
45
13
8
Current Investments
0
0
0
Inventories
0
0
0
Sundry Debtors
1
4
0
Cash & Bank
37
7
7
Other Current Assets
7
0
0
Short Term Loans & Adv.
6
1
0
Net Current Assets
20
-3
2
Total Assets
122
95
16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
51
-7
0
PBT
-3
1
0
Adjustment
5
34
0
Changes in Working Capital
49
-41
0
Cash after chg. in Working capital
51
-6
0
Interest Paid
0
0
0
Tax Paid
0
0
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-38
-28
0
Net Fixed Assets
0
0
Net Investments
0
-32
Others
-38
4
Cash from Financing Activity
14
35
0
Net Cash Inflow / Outflow
27
0
0
Opening Cash & Equivalents
0
0
0
Closing Cash & Equivalent
27
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
12
9
10
ROA
-3%
-3%
1%
ROE
-18%
-20%
1%
ROCE
2%
10%
4%
Fixed Asset Turnover
0.17
0.39
0.35
Receivable days
177
117
114
Inventory Days
0
0
0
Payable days
377
6
24
Cash Conversion Cycle
-201
111
90
Total Debt/Equity
1.53
3.96
0.02
Interest Cover
0
1
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.