Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Auto Ancillary

Rating :
53/99  (View)

BSE: 541163 | NSE: SANDHAR

260.50
12.55 (5.06%)
26-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  250.00
  •  262.85
  •  245.15
  •  247.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  59927
  •  156.11
  •  302.00
  •  124.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,492.13
  • 104.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,685.41
  • 0.81%
  • 2.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.30%
  • 1.76%
  • 8.92%
  • FII
  • DII
  • Others
  • 3.55%
  • 14.51%
  • 0.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 5.13
  • -0.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.43
  • 6.70
  • -1.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 14.68
  • -1.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
499
503
-1%
129
552
-77%
409
591
-31%
480
568
-15%
Expenses
444
450
-1%
142
497
-71%
370
521
-29%
430
508
-15%
EBITDA
55
53
3%
-13
55
-
39
70
-44%
50
60
-17%
EBIDTM
11%
11%
-10%
10%
10%
12%
10%
11%
Other Income
3
1
181%
1
1
-46%
5
3
68%
3
1
97%
Interest
4
6
-20%
3
6
-45%
5
6
-21%
5
7
-35%
Depreciation
24
25
-3%
22
25
-12%
25
20
20%
25
21
19%
PBT
30
24
23%
-37
26
-
14
46
-68%
23
34
-31%
Tax
8
3
120%
-9
9
-
2
15
-84%
6
11
-44%
PAT
22
21
7%
-28
17
-
12
30
-60%
17
22
-24%
PATM
4%
4%
-21%
3%
3%
5%
4%
4%
EPS
3.64
3.41
7%
-4.60
2.83
-
2.00
5.01
-60%
2.80
3.70
-24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,517
1,943
2,336
1,946
1,611
1,513
1,482
1,265
1,160
1,085
883
Net Sales Growth
-31%
-17%
20%
21%
6%
2%
17%
9%
7%
23%
 
Cost Of Goods Sold
859
1,114
1,383
1,136
944
901
908
773
719
695
554
Gross Profit
659
830
953
810
667
612
574
492
441
390
329
GP Margin
43%
43%
41%
42%
41%
40%
39%
39%
38%
36%
37%
Total Expenditure
1,387
1,748
2,084
1,738
1,465
1,372
1,343
1,149
1,067
994
804
Power & Fuel Cost
-
71
85
66
59
54
54
49
46
38
33
% Of Sales
-
4%
4%
3%
4%
4%
4%
4%
4%
3%
4%
Employee Cost
-
291
312
265
230
202
184
160
156
131
108
% Of Sales
-
15%
13%
14%
14%
13%
12%
13%
13%
12%
12%
Manufacturing Exp.
-
196
212
189
161
141
134
113
95
88
74
% Of Sales
-
10%
9%
10%
10%
9%
9%
9%
8%
8%
8%
General & Admin Exp.
-
33
50
42
39
37
31
27
27
21
18
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
23
25
21
18
15
16
11
10
10
9
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
21
18
18
14
21
16
15
13
12
9
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
131
195
251
208
147
141
139
116
93
91
79
EBITDA Margin
9%
10%
11%
11%
9%
9%
9%
9%
8%
8%
9%
Other Income
11
11
6
5
8
5
6
4
4
4
4
Interest
17
20
24
43
43
42
41
39
36
24
17
Depreciation
95
98
81
68
58
55
52
39
36
31
27
PBT
31
88
153
102
53
49
51
42
25
41
38
Tax
8
21
50
31
10
11
13
9
6
12
13
Tax Rate
25%
24%
33%
31%
20%
25%
25%
20%
25%
30%
34%
PAT
23
66
102
70
42
33
38
33
19
29
25
PAT before Minority Interest
23
66
103
71
42
34
38
33
19
29
25
Minority Interest
0
0
-1
-1
0
0
0
0
0
0
0
PAT Margin
2%
3%
4%
4%
3%
2%
3%
3%
2%
3%
3%
PAT Growth
-74%
-35%
45%
67%
26%
-13%
16%
74%
-33%
13%
 
EPS
3.85
11.02
16.95
11.68
6.99
5.56
6.36
5.50
3.16
4.76
4.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
762
720
634
302
274
259
209
179
134
152
Share Capital
60
60
60
51
51
10
9
9
9
10
Total Reserves
702
659
574
251
222
249
198
170
124
142
Non-Current Liabilities
101
32
33
223
208
177
141
147
105
81
Secured Loans
9
8
10
134
92
118
125
131
89
62
Unsecured Loans
1
0
3
75
102
48
2
2
1
5
Long Term Provisions
1
1
1
1
1
0
0
0
2
1
Current Liabilities
499
706
914
539
481
478
439
343
309
256
Trade Payables
240
355
348
232
225
225
184
162
145
117
Other Current Liabilities
67
75
333
113
122
98
99
86
66
60
Short Term Borrowings
186
259
208
182
125
142
148
90
92
64
Short Term Provisions
6
16
26
12
10
13
8
5
5
15
Total Liabilities
1,366
1,462
1,584
1,067
965
916
790
670
549
489
Net Block
831
743
678
595
528
476
419
383
283
232
Gross Block
1,122
942
801
651
822
716
614
540
408
332
Accumulated Depreciation
291
199
124
56
294
240
195
157
125
101
Non Current Assets
925
831
792
648
603
536
478
426
315
281
Capital Work in Progress
33
37
72
29
55
40
26
20
13
32
Non Current Investment
45
31
19
10
3
3
3
3
3
3
Long Term Loans & Adv.
16
19
24
14
16
16
29
18
15
14
Other Non Current Assets
0
0
0
0
0
0
0
2
0
1
Current Assets
441
631
793
419
362
380
312
244
233
208
Current Investments
3
9
6
1
1
0
0
4
0
0
Inventories
196
219
206
162
160
157
130
117
99
83
Sundry Debtors
192
337
267
205
167
188
151
98
112
109
Cash & Bank
8
5
256
7
6
7
3
6
4
4
Other Current Assets
43
19
15
17
28
28
28
19
18
12
Short Term Loans & Adv.
31
42
43
27
25
23
25
16
16
11
Net Current Assets
-58
-75
-122
-120
-119
-98
-127
-99
-75
-49
Total Assets
1,366
1,462
1,584
1,067
965
916
790
670
549
489

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
239
133
188
96
144
100
75
93
84
68
PBT
78
145
97
52
45
51
42
25
41
38
Adjustment
128
111
110
98
100
92
81
72
53
40
Changes in Working Capital
59
-71
-2
-45
15
-32
-41
3
4
1
Cash after chg. in Working capital
264
185
206
104
160
111
82
100
98
79
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-25
-52
-18
-9
-16
-12
-7
-7
-14
-11
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-101
-142
-187
-107
-106
-113
-82
-124
-60
-72
Net Fixed Assets
-72
-83
-154
165
-83
-97
-58
-125
-44
Net Investments
-24
-18
-14
5
-8
0
3
-11
-3
Others
-5
-41
-19
-277
-15
-16
-27
11
-13
Cash from Financing Activity
-124
-243
247
14
-41
20
-2
30
-24
5
Net Cash Inflow / Outflow
14
-252
248
3
-4
7
-9
-1
0
1
Opening Cash & Equivalents
4
255
6
4
4
2
4
4
4
3
Closing Cash & Equivalent
7
4
255
6
4
4
2
4
4
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
127
120
105
59
53
51
44
38
28
30
ROA
5%
7%
5%
4%
4%
4%
5%
3%
6%
5%
ROE
9%
15%
15%
15%
13%
16%
17%
12%
20%
17%
ROCE
11%
17%
15%
13%
13%
16%
16%
15%
20%
18%
Fixed Asset Turnover
1.88
2.68
2.73
2.37
2.14
2.41
2.37
2.66
3.14
2.87
Receivable days
50
47
43
39
39
39
33
30
35
42
Inventory Days
39
33
34
34
35
33
33
31
28
32
Payable days
60
61
61
56
60
55
55
53
48
53
Cash Conversion Cycle
28
20
17
16
15
16
11
9
15
20
Total Debt/Equity
0.26
0.38
0.76
1.52
1.44
1.43
1.60
1.58
1.61
1.05
Interest Cover
5
7
3
2
2
2
2
2
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.