Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Logistics

Rating :
N/A  (View)

BSE: 523116 | NSE: Not Listed

160.00
0.00 (0%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  160.00
  •  168.00
  •  160.00
  •  160.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1752
  •  2.80
  •  193.90
  •  104.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.80
  • 22.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 50.19
  • N/A
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.26%
  • 1.42%
  • 22.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.36
  • 3.18
  • 3.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.83
  • -1.61
  • 8.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -34.52
  • -35.44
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.73
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.47
  • 8.36
  • 7.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
27
26
5%
18
23
-24%
21
31
-33%
27
27
-2%
Expenses
24
24
2%
17
22
-24%
20
28
-30%
25
25
-3%
EBITDA
2
2
53%
1
2
-28%
1
3
-63%
2
2
19%
EBIDTM
9%
6%
7%
7%
5%
9%
7%
6%
Other Income
0
1
-49%
1
0
162%
1
1
-20%
0
1
-32%
Interest
0
1
-25%
1
1
2%
1
1
44%
1
1
-3%
Depreciation
1
1
-37%
1
1
-36%
1
1
-23%
1
1
0%
PBT
1
0
530%
1
0
771%
0
1
-
0
0
100%
Tax
0
0
425%
0
0
2600%
0
0
-
0
0
-91%
PAT
1
0
544%
0
0
467%
0
2
-
0
0
-
PATM
4%
1%
2%
0%
-1%
5%
1%
0%
EPS
5.74
0.87
560%
1.89
0.33
473%
-1.64
8.65
-
1.00
-0.73
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
92
96
106
88
90
82
75
Net Sales Growth
-14%
-9%
20%
-2%
9%
9%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
Gross Profit
92
96
106
88
90
82
75
GP Margin
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
85
90
101
84
84
76
68
Power & Fuel Cost
-
1
1
1
1
1
1
% Of Sales
-
1%
1%
1%
1%
1%
1%
Employee Cost
-
11
10
11
10
10
10
% Of Sales
-
11%
10%
12%
12%
12%
13%
Manufacturing Exp.
-
49
58
47
47
42
36
% Of Sales
-
51%
55%
54%
52%
51%
47%
General & Admin Exp.
-
6
8
7
9
10
9
% Of Sales
-
6%
7%
8%
10%
12%
12%
Selling & Distn. Exp.
-
24
24
17
15
14
13
% Of Sales
-
25%
23%
19%
16%
16%
17%
Miscellaneous Exp.
-
0
0
1
1
0
0
% Of Sales
-
0%
0%
1%
1%
0%
0%
EBITDA
6
6
5
4
6
7
8
EBITDA Margin
7%
6%
5%
5%
7%
8%
10%
Other Income
2
2
3
3
2
1
1
Interest
3
3
3
3
4
3
3
Depreciation
4
5
5
7
7
5
4
PBT
2
0
-1
-2
-2
0
2
Tax
1
0
0
-1
0
0
0
Tax Rate
35%
44%
27%
62%
17%
-21%
-4%
PAT
1
0
0
-1
-2
-1
2
PAT before Minority Interest
1
0
0
-1
-2
-1
2
Minority Interest
0
0
0
0
0
0
0
PAT Margin
1%
0%
0%
-1%
-2%
-1%
3%
PAT Growth
-24%
126%
51%
56%
-211%
-124%
 
EPS
6.94
0.56
-2.11
-4.28
-9.83
-3.17
13.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
93
93
93
93
97
98
Share Capital
2
2
2
2
2
2
Total Reserves
91
91
91
92
96
97
Non-Current Liabilities
11
10
11
16
18
18
Secured Loans
6
8
8
11
15
14
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
38
44
49
48
40
31
Trade Payables
8
8
10
9
7
5
Other Current Liabilities
18
20
24
23
21
16
Short Term Borrowings
12
15
14
14
10
9
Short Term Provisions
0
0
1
2
2
1
Total Liabilities
141
148
153
157
155
148
Net Block
103
100
104
111
117
94
Gross Block
122
116
116
117
138
110
Accumulated Depreciation
20
16
12
7
21
16
Non Current Assets
109
114
120
126
132
127
Capital Work in Progress
2
6
5
4
4
25
Non Current Investment
0
0
0
0
0
0
Long Term Loans & Adv.
4
8
11
10
10
8
Other Non Current Assets
0
0
0
1
0
0
Current Assets
33
33
33
31
23
20
Current Investments
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
Sundry Debtors
18
26
21
19
13
12
Cash & Bank
3
3
6
7
6
6
Other Current Assets
12
2
2
3
4
3
Short Term Loans & Adv.
6
2
2
2
1
1
Net Current Assets
-5
-11
-16
-16
-16
-11
Total Assets
141
148
153
157
155
148

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
6
2
5
6
7
7
PBT
0
-1
-2
-2
0
2
Adjustment
7
6
8
9
8
5
Changes in Working Capital
0
-6
0
1
2
2
Cash after chg. in Working capital
7
0
6
8
9
10
Interest Paid
0
0
0
0
0
0
Tax Paid
-1
2
-1
-2
-2
-2
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-4
2
0
0
-7
-7
Net Fixed Assets
-2
-1
-4
20
-6
Net Investments
0
0
0
0
0
Others
-2
4
4
-20
-1
Cash from Financing Activity
-3
-5
-7
-5
0
-8
Net Cash Inflow / Outflow
0
-1
-1
2
0
-7
Opening Cash & Equivalents
0
1
3
1
1
4
Closing Cash & Equivalent
0
0
1
3
1
-3

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
517
518
518
519
283
288
ROA
0%
0%
0%
-1%
0%
2%
ROE
0%
0%
-1%
-2%
-1%
5%
ROCE
3%
2%
1%
1%
3%
6%
Fixed Asset Turnover
0.83
1.00
0.75
0.70
0.66
0.68
Receivable days
81
74
83
63
54
56
Inventory Days
0
0
0
0
0
0
Payable days
32
33
42
36
29
29
Cash Conversion Cycle
49
42
41
28
25
28
Total Debt/Equity
0.26
0.28
0.31
0.35
0.66
0.58
Interest Cover
1
1
0
0
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.