Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 509423 | NSE: BAKELHYLAM

8.96
0.42 (4.92%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.13
  •  8.96
  •  8.12
  •  8.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3259
  •  0.29
  •  12.05
  •  6.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.82
  • 7.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18.70
  • N/A
  • -0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.92%
  • 22.43%
  • FII
  • DII
  • Others
  • 0%
  • 1.18%
  • 0.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -51.30
  • -81.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.33
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.87
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 08
Mar 07
Mar 06
Mar 05
Net Sales
-
33
30
27
40
Net Sales Growth
-
10%
11%
-33%
 
Cost Of Goods Sold
-
19
17
14
23
Gross Profit
-
14
13
13
17
GP Margin
-
41%
45%
47%
42%
Total Expenditure
-
55
44
41
53
Power & Fuel Cost
-
5
5
4
5
% Of Sales
-
14%
15%
14%
13%
Employee Cost
-
18
14
13
13
% Of Sales
-
56%
46%
48%
33%
Manufacturing Exp.
-
4
3
2
3
% Of Sales
-
11%
9%
9%
7%
General & Admin Exp.
-
4
2
2
2
% Of Sales
-
11%
8%
8%
5%
Selling & Distn. Exp.
-
2
3
2
3
% Of Sales
-
8%
10%
9%
8%
Miscellaneous Exp.
-
2
1
3
3
% Of Sales
-
7%
4%
11%
7%
EBITDA
-
-22
-14
-14
-12
EBITDA Margin
-
-65%
-48%
-52%
-31%
Other Income
-
2
1
1
1
Interest
-
10
5
3
0
Depreciation
-
5
4
4
5
PBT
-
-35
-23
-20
-16
Tax
-
-1
0
0
28
Tax Rate
-
2%
0%
0%
-176%
PAT
-
-42
-23
33
-45
PAT before Minority Interest
-
-42
-23
33
-45
Minority Interest
-
0
0
0
0
PAT Margin
-
-127%
-77%
121%
-111%
PAT Growth
-
-81%
-171%
173%
 
EPS
-
-131.72
-72.91
102.13
-139.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
-98
-56
-35
-75
Share Capital
10
10
9
12
Total Reserves
-109
-67
-44
-87
Non-Current Liabilities
127
65
50
90
Secured Loans
66
55
40
31
Unsecured Loans
53
3
4
54
Long Term Provisions
0
0
0
0
Current Liabilities
16
52
31
37
Trade Payables
4
5
5
10
Other Current Liabilities
10
41
21
22
Short Term Borrowings
0
0
0
0
Short Term Provisions
2
6
6
5
Total Liabilities
46
61
47
52
Net Block
18
25
29
33
Gross Block
87
94
94
93
Accumulated Depreciation
70
68
64
60
Non Current Assets
18
26
25
29
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
-4
-4
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
16
18
22
23
Current Investments
0
0
4
4
Inventories
6
9
8
9
Sundry Debtors
3
5
5
5
Cash & Bank
2
0
0
1
Other Current Assets
5
0
0
0
Short Term Loans & Adv.
5
4
4
4
Net Current Assets
0
-34
-10
-14
Total Assets
46
61
47
52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-50
-11
15
-5
PBT
-43
-23
13
-16
Adjustment
21
9
23
6
Changes in Working Capital
-28
3
-6
5
Cash after chg. in Working capital
-50
-10
31
-5
Interest Paid
0
0
0
0
Tax Paid
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
-1
-1
0
Net Fixed Assets
6
0
-1
Net Investments
0
0
0
Others
-6
0
0
Cash from Financing Activity
51
11
-15
4
Net Cash Inflow / Outflow
1
0
-1
-1
Opening Cash & Equivalents
0
0
1
2
Closing Cash & Equivalent
2
0
0
1

Financial Ratios

Standalone /

Consolidated
Description
Jun 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
-104
-70
-38
-61
ROA
-79%
-43%
66%
-81%
ROE
0%
0%
0%
0%
ROCE
0%
0%
387%
-53%
Fixed Asset Turnover
0.41
0.37
0.33
0.49
Receivable days
41
52
61
43
Inventory Days
74
91
101
68
Payable days
31
41
67
67
Cash Conversion Cycle
84
102
95
44
Total Debt/Equity
-1.09
-0.78
-1.26
-1.12
Interest Cover
-3
-3
14
-58

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.