Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Finance - Investment

Rating :
N/A  (View)

BSE: 530025 | NSE: Not Listed

9.25
0.34 (3.82%)
17-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.30
  •  9.35
  •  9.25
  •  8.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32
  •  0.00
  •  12.02
  •  6.39

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.78
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.42
  • N/A
  • 0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 9.18%
  • 5.94%
  • 84.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.71
  • 3.55
  • 1.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 27.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.16
  • 12.47
  • -28.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.07
  • 49.61
  • 11.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.85
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.38
  • 23.38
  • 9.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3
2
64%
2
6
-71%
11
13
-18%
6
18
-65%
Expenses
2
1
73%
1
5
-75%
12
12
-5%
5
18
-69%
EBITDA
1
1
51%
0
1
-48%
-1
1
-
1
0
86%
EBIDTM
36%
39%
25%
14%
-11%
4%
13%
2%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
1
1
3%
0
0
-25%
1
0
1143%
0
0
0
Depreciation
0
0
-36%
1
1
0%
-1
1
-
1
0
1850%
PBT
0
0
-
0
0
-
-1
0
-
0
0
-100%
Tax
0
0
0
0
0
-100%
0
0
-
0
0
-50%
PAT
0
0
-
0
0
-
-1
0
-
0
0
-
PATM
8%
-8%
-26%
-1%
-10%
-4%
0%
2%
EPS
0.38
-0.24
-
-0.66
-0.07
-
-1.70
-0.79
-
-0.02
0.58
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
21
44
49
41
34
37
15
Net Sales Growth
-44%
-11%
19%
21%
-7%
152%
 
Cost Of Goods Sold
15
38
47
40
33
36
14
Gross Profit
6
6
2
2
1
0
1
GP Margin
30%
13%
4%
4%
4%
1%
6%
Total Expenditure
20
41
48
41
34
37
15
Power & Fuel Cost
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
0
0
0
0
0
% Of Sales
-
3%
1%
1%
1%
1%
2%
Manufacturing Exp.
-
1
0
0
0
0
0
% Of Sales
-
2%
0%
0%
1%
0%
2%
General & Admin Exp.
-
1
1
1
0
0
0
% Of Sales
-
2%
1%
1%
1%
1%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
EBITDA
1
2
1
1
0
0
0
EBITDA Margin
6%
5%
1%
2%
1%
-1%
0%
Other Income
0
0
0
0
0
1
0
Interest
2
0
0
0
0
0
0
Depreciation
1
2
0
0
0
0
0
PBT
-1
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
Tax Rate
1%
-41%
18%
29%
29%
30%
8%
PAT
-1
0
0
0
0
0
0
PAT before Minority Interest
-1
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
PAT Margin
-6%
-1%
1%
1%
1%
0%
2%
PAT Growth
0%
-186%
20%
7%
100%
-39%
 
EPS
-2.00
-0.50
0.58
0.48
0.45
0.23
0.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
74
13
13
12
12
12
Share Capital
6
6
6
6
6
6
Total Reserves
68
7
6
6
6
6
Non-Current Liabilities
10
0
0
1
0
0
Secured Loans
10
0
0
1
0
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
20
19
20
14
7
8
Trade Payables
18
16
17
13
6
8
Other Current Liabilities
1
0
1
0
0
0
Short Term Borrowings
1
2
2
0
1
0
Short Term Provisions
0
0
0
0
0
0
Total Liabilities
104
32
32
27
19
21
Net Block
42
1
1
1
1
1
Gross Block
42
2
1
2
2
2
Accumulated Depreciation
1
0
0
0
0
1
Non Current Assets
84
10
11
9
7
9
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
36
9
10
7
5
8
Long Term Loans & Adv.
0
0
0
0
0
0
Other Non Current Assets
6
0
0
0
0
0
Current Assets
20
22
22
19
13
12
Current Investments
0
0
0
0
0
0
Inventories
6
5
9
4
5
2
Sundry Debtors
9
11
9
8
3
5
Cash & Bank
2
0
1
1
0
1
Other Current Assets
3
0
0
0
4
4
Short Term Loans & Adv.
3
5
2
6
4
4
Net Current Assets
0
3
2
5
5
3
Total Assets
104
32
32
27
19
21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
61
-1
2
0
0
0
PBT
-1
0
0
0
0
0
Adjustment
59
0
0
0
0
0
Changes in Working Capital
4
-2
1
0
0
0
Cash after chg. in Working capital
61
-1
2
0
0
0
Interest Paid
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-3
1
-2
0
0
0
Net Fixed Assets
0
0
0
0
0
Net Investments
-33
1
-2
-2
2
Others
31
0
0
2
-3
Cash from Financing Activity
-58
0
1
0
0
0
Net Cash Inflow / Outflow
1
0
0
0
0
0
Opening Cash & Equivalents
1
1
1
0
0
0
Closing Cash & Equivalent
2
0
1
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
119
21
20
20
19
19
ROA
0%
1%
1%
1%
1%
1%
ROE
-1%
3%
2%
2%
1%
2%
ROCE
0%
4%
4%
4%
2%
2%
Fixed Asset Turnover
1.99
32.83
25.33
19.47
20.16
7.36
Receivable days
84
78
77
58
38
118
Inventory Days
44
51
59
52
35
41
Payable days
141
138
124
110
63
192
Cash Conversion Cycle
-13
-9
11
-1
11
-32
Total Debt/Equity
0.14
0.17
0.14
0.10
0.10
0.01
Interest Cover
0
3
3
3
4
12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.