Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Cable

Rating :
61/99  (View)

BSE: 517059 | NSE: SALZERELEC

117.10
10.95 (10.32%)
26-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  106.50
  •  120.40
  •  106.05
  •  106.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  848303
  •  993.36
  •  129.60
  •  54.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 169.10
  • 6.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 336.05
  • N/A
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.74%
  • 5.53%
  • 42.77%
  • FII
  • DII
  • Others
  • 6.87%
  • 4.51%
  • 4.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.12
  • 9.44
  • 8.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.69
  • 8.68
  • 4.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.30
  • 9.13
  • 9.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.83
  • 14.21
  • 8.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.45
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.46
  • 6.64
  • 5.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
155
144
8%
98
0
0
138
0
0
0
0
0
Expenses
136
125
8%
89
0
0
123
0
0
0
0
0
EBITDA
19
18
5%
9
0
0
15
0
0
0
0
0
EBIDTM
12%
13%
10%
0%
11%
0%
0%
0%
Other Income
0
0
-55%
0
0
0
0
0
0
0
0
0
Interest
6
5
6%
5
0
0
5
0
0
0
0
0
Depreciation
4
4
6%
4
0
0
4
0
0
0
0
0
PBT
10
10
2%
1
0
0
5
0
0
0
0
0
Tax
3
3
-14%
0
0
0
-4
0
-
0
0
0
PAT
7
6
9%
0
0
0
9
0
0
0
0
0
PATM
5%
4%
0%
0%
7%
0%
0%
0%
EPS
4.39
4.02
9%
0.30
0.00
0
5.85
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 06
Mar 05
Net Sales
-
584
41
26
Net Sales Growth
-
1,326%
60%
 
Cost Of Goods Sold
-
418
20
12
Gross Profit
-
166
21
14
GP Margin
-
28%
51%
53%
Total Expenditure
-
518
35
23
Power & Fuel Cost
-
8
1
1
% Of Sales
-
1%
2%
3%
Employee Cost
-
30
3
2
% Of Sales
-
5%
6%
8%
Manufacturing Exp.
-
40
5
4
% Of Sales
-
7%
13%
15%
General & Admin Exp.
-
8
5
3
% Of Sales
-
1%
11%
13%
Selling & Distn. Exp.
-
12
2
1
% Of Sales
-
2%
5%
4%
Miscellaneous Exp.
-
2
0
0
% Of Sales
-
0%
0%
0%
EBITDA
-
67
6
3
EBITDA Margin
-
11%
14%
10%
Other Income
-
1
1
1
Interest
-
21
2
1
Depreciation
-
15
2
2
PBT
-
32
3
1
Tax
-
4
1
0
Tax Rate
-
14%
19%
21%
PAT
-
27
2
1
PAT before Minority Interest
-
27
2
1
Minority Interest
-
0
0
0
PAT Margin
-
5%
6%
3%
PAT Growth
-
1,069%
164%
 
EPS
-
16.94
1.45
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 06
Mar 05
Shareholder's Funds
310
27
15
Share Capital
16
5
4
Total Reserves
294
22
12
Non-Current Liabilities
37
18
14
Secured Loans
18
14
11
Unsecured Loans
0
4
3
Long Term Provisions
1
0
0
Current Liabilities
266
6
4
Trade Payables
54
3
2
Other Current Liabilities
54
2
2
Short Term Borrowings
156
0
0
Short Term Provisions
2
1
1
Total Liabilities
617
51
34
Net Block
217
18
16
Gross Block
235
33
29
Accumulated Depreciation
19
15
13
Non Current Assets
248
21
19
Capital Work in Progress
3
0
0
Non Current Investment
1
3
3
Long Term Loans & Adv.
12
0
0
Other Non Current Assets
16
0
0
Current Assets
369
29
14
Current Investments
2
0
0
Inventories
161
8
5
Sundry Debtors
152
9
5
Cash & Bank
12
7
0
Other Current Assets
42
0
0
Short Term Loans & Adv.
37
6
3
Net Current Assets
103
24
10
Total Assets
617
51
34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 06
Mar 05
Cash From Operating Activity
32
-1
-2
PBT
31
3
1
Adjustment
35
3
2
Changes in Working Capital
-28
-7
-5
Cash after chg. in Working capital
38
-1
-2
Interest Paid
0
0
0
Tax Paid
-6
0
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-49
-9
-5
Net Fixed Assets
-223
-4
Net Investments
-16
0
Others
190
-5
Cash from Financing Activity
12
11
7
Net Cash Inflow / Outflow
-5
0
0
Opening Cash & Equivalents
17
0
1
Closing Cash & Equivalent
12
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 06
Mar 05
Book Value (Rs.)
194
53
40
ROA
8%
6%
3%
ROE
16%
11%
6%
ROCE
20%
12%
7%
Fixed Asset Turnover
4.35
1.32
0.89
Receivable days
50
62
77
Inventory Days
53
56
73
Payable days
20
22
26
Cash Conversion Cycle
83
96
124
Total Debt/Equity
0.58
0.67
0.94
Interest Cover
2
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.