Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Trading

Rating :
N/A  (View)

BSE: 500370 | NSE: SALORAINTL

17.60
0.80 (4.76%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.80
  •  17.60
  •  16.80
  •  16.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  451
  •  0.08
  •  22.80
  •  9.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.80
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 79.39
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.72%
  • 2.32%
  • 17.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.50
  • -11.59
  • 9.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.38
  • -
  • -10.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 73.15
  • 10.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.24
  • 0.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.07
  • 5.58
  • 2.11

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
176
128
321
309
293
393
390
413
511
529
Net Sales Growth
-
38%
-60%
4%
5%
-26%
1%
-6%
-19%
-4%
 
Cost Of Goods Sold
-
162
112
291
274
258
361
353
380
468
482
Gross Profit
-
14
15
29
35
35
32
37
33
42
47
GP Margin
-
8%
12%
9%
11%
12%
8%
10%
8%
8%
9%
Total Expenditure
-
175
134
317
301
285
388
380
411
515
530
Power & Fuel Cost
-
1
1
1
1
1
1
1
1
1
1
% Of Sales
-
0%
1%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
5
9
10
10
10
10
11
14
19
19
% Of Sales
-
3%
7%
3%
3%
3%
2%
3%
3%
4%
4%
Manufacturing Exp.
-
1
1
2
2
2
2
1
2
2
2
% Of Sales
-
1%
1%
0%
1%
1%
0%
0%
0%
0%
0%
General & Admin Exp.
-
2
3
3
4
4
3
4
5
8
8
% Of Sales
-
1%
2%
1%
1%
1%
1%
1%
1%
2%
2%
Selling & Distn. Exp.
-
3
2
7
6
9
5
6
6
7
10
% Of Sales
-
2%
2%
2%
2%
3%
1%
2%
2%
1%
2%
Miscellaneous Exp.
-
1
6
3
4
3
6
3
4
10
10
% Of Sales
-
1%
5%
1%
1%
1%
2%
1%
1%
2%
2%
EBITDA
-
1
-7
4
8
8
5
11
2
-5
-1
EBITDA Margin
-
1%
-5%
1%
2%
3%
1%
3%
0%
-1%
0%
Other Income
-
5
1
3
1
1
7
2
2
5
4
Interest
-
7
7
7
7
6
7
8
10
8
7
Depreciation
-
2
2
3
3
4
4
4
4
4
5
PBT
-
-3
-15
-3
-1
-1
1
1
-9
-13
-9
Tax
-
2
-4
0
-1
0
-1
-2
-3
-4
-3
Tax Rate
-
-52%
29%
14%
40%
29%
-50%
-209%
26%
28%
40%
PAT
-
-5
-10
-2
-1
0
2
3
-8
-9
-5
PAT before Minority Interest
-
-5
-10
-2
-1
0
2
2
-8
-9
-5
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-3%
-8%
-1%
0%
0%
0%
1%
-2%
-2%
-1%
PAT Growth
-
50%
-377%
-193%
-155%
-119%
-39%
132%
13%
-71%
 
EPS
-
-5.84
-11.76
-2.47
-0.84
-0.33
1.75
2.88
-9.02
-10.35
-6.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
66
71
81
112
112
113
115
112
120
130
Share Capital
9
9
9
9
9
9
9
9
9
9
Total Reserves
57
62
73
103
104
105
106
104
112
121
Non-Current Liabilities
-2
-10
-6
6
7
8
11
10
9
64
Secured Loans
0
0
1
1
1
1
0
0
1
55
Unsecured Loans
16
10
9
7
7
8
10
9
4
2
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
94
67
76
77
60
65
80
115
94
91
Trade Payables
39
14
24
40
15
21
39
61
39
85
Other Current Liabilities
3
3
4
4
6
4
8
6
14
6
Short Term Borrowings
51
49
48
32
38
39
33
47
41
0
Short Term Provisions
1
0
0
1
1
1
1
1
2
0
Total Liabilities
158
128
151
195
180
187
207
239
225
285
Net Block
23
25
27
30
31
36
38
41
45
50
Gross Block
90
96
96
97
97
96
95
101
101
105
Accumulated Depreciation
67
71
69
67
65
61
57
59
56
55
Non Current Assets
48
47
47
55
40
44
53
60
62
52
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
1
2
2
2
Long Term Loans & Adv.
25
21
20
23
9
3
7
7
7
0
Other Non Current Assets
0
0
0
3
0
5
7
10
8
0
Current Assets
110
82
104
140
139
143
154
179
163
233
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
54
57
50
48
40
40
38
46
55
94
Sundry Debtors
46
16
45
66
73
73
80
99
69
96
Cash & Bank
0
0
1
2
2
2
2
6
6
3
Other Current Assets
9
0
0
2
25
27
34
28
32
41
Short Term Loans & Adv.
9
9
8
22
24
26
30
24
20
40
Net Current Assets
16
15
28
63
79
78
74
64
69
143
Total Assets
158
128
151
195
180
187
207
239
225
285

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-3
4
-11
12
7
-1
16
3
13
42
PBT
-3
-15
-3
-1
-1
1
1
-11
-13
-9
Adjustment
4
13
10
9
9
7
11
10
10
10
Changes in Working Capital
-4
7
-18
5
-1
-9
5
2
12
41
Cash after chg. in Working capital
-3
4
-11
12
7
-1
16
1
8
42
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
1
5
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
0
-1
0
3
-1
0
1
-1
Net Fixed Assets
5
1
1
0
-1
-1
5
0
4
0
Net Investments
0
0
0
0
0
4
0
0
0
0
Others
-4
-1
-1
-1
0
0
-7
0
-3
0
Cash from Financing Activity
3
-4
11
-11
-7
-1
-15
-3
-15
-42
Net Cash Inflow / Outflow
0
0
0
0
-1
1
0
-1
0
-1
Opening Cash & Equivalents
0
0
0
0
1
0
0
1
2
2
Closing Cash & Equivalent
0
0
0
0
0
1
0
0
1
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
75
81
92
127
128
129
131
128
137
147
ROA
-4%
-7%
-1%
0%
0%
1%
1%
-3%
-4%
-2%
ROE
-8%
-14%
-2%
-1%
0%
1%
2%
-7%
-7%
-4%
ROCE
3%
-6%
3%
3%
3%
5%
5%
-1%
-2%
-1%
Fixed Asset Turnover
1.89
1.34
3.37
3.23
3.07
4.15
4.02
4.12
5.05
5.12
Receivable days
65
87
62
81
90
70
83
74
58
69
Inventory Days
115
152
55
52
49
36
39
44
52
67
Payable days
55
53
37
33
23
28
49
45
48
50
Cash Conversion Cycle
125
186
81
99
116
78
73
73
62
86
Total Debt/Equity
1.04
0.83
0.70
0.37
0.41
0.43
0.37
0.49
0.44
0.44
Interest Cover
1
-1
1
1
1
1
1
0
-1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.