Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Trading

Rating :
55/99  (View)

BSE: 532713 | NSE: SAKUMA

5.15
-0.05 (-0.96%)
26-Nov-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.25
  •  5.30
  •  5.10
  •  5.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  264705
  •  13.63
  •  9.65
  •  3.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110.26
  • 6.73
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87.36
  • 1.93%
  • 0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.07%
  • 3.54%
  • 27.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.52
  • 19.38
  • 3.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.42
  • 40.33
  • 12.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.72
  • 28.96
  • 24.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.45
  • 4.74
  • 7.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 1.27
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.64
  • 5.02
  • 5.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
235
679
-65%
493
304
62%
647
1,476
-56%
916
1,323
-31%
Expenses
231
673
-66%
486
303
61%
642
1,439
-55%
910
1,300
-30%
EBITDA
4
6
-30%
7
1
388%
5
37
-86%
6
22
-75%
EBIDTM
2%
1%
1%
0%
1%
3%
1%
2%
Other Income
0
4
-
1
3
-62%
0
2
-74%
3
2
79%
Interest
1
0
135%
1
1
117%
1
2
-35%
0
3
-94%
Depreciation
1
0
131%
1
0
127%
1
0
260%
0
0
69%
PBT
2
9
-74%
6
4
64%
4
37
-90%
8
21
-63%
Tax
0
3
-86%
1
1
51%
1
3
-81%
1
7
-80%
PAT
2
6
-67%
5
3
68%
3
34
-91%
7
15
-55%
PATM
1%
1%
1%
1%
0%
2%
1%
1%
EPS
0.09
0.27
-67%
0.22
0.13
69%
0.15
1.57
-90%
0.31
0.69
-55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
2,291
4,363
4,546
3,915
3,133
1,800
1,579
812
979
Net Sales Growth
-39%
-4%
16%
25%
74%
14%
94%
-17%
 
Cost Of Goods Sold
2,079
4,059
4,280
3,762
2,931
1,691
1,442
717
825
Gross Profit
212
304
266
152
202
109
136
95
154
GP Margin
9%
7%
6%
4%
6%
6%
9%
12%
16%
Total Expenditure
2,270
4,272
4,480
3,865
3,090
1,783
1,554
802
966
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
9
9
7
6
4
4
2
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
115
122
6
20
1
1
0
1
% Of Sales
-
3%
3%
0%
1%
0%
0%
0%
0%
General & Admin Exp.
-
8
11
15
9
7
10
19
69
% Of Sales
-
0%
0%
0%
0%
0%
1%
2%
7%
Selling & Distn. Exp.
-
78
57
65
112
79
96
46
68
% Of Sales
-
2%
1%
2%
4%
4%
6%
6%
7%
Miscellaneous Exp.
-
3
2
9
11
2
1
16
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
2%
0%
EBITDA
21
91
65
50
43
17
25
10
13
EBITDA Margin
1%
2%
1%
1%
1%
1%
2%
1%
1%
Other Income
4
7
11
12
6
11
3
4
4
Interest
4
9
17
16
12
3
6
4
6
Depreciation
2
1
0
1
1
1
1
1
1
PBT
20
88
59
45
37
24
21
9
11
Tax
4
19
10
8
5
4
3
2
3
Tax Rate
18%
21%
16%
19%
14%
16%
16%
22%
31%
PAT
16
70
49
36
32
20
16
6
7
PAT before Minority Interest
16
70
49
36
32
20
18
7
8
Minority Interest
0
0
0
0
0
-1
-2
0
0
PAT Margin
1%
2%
1%
1%
1%
1%
1%
1%
1%
PAT Growth
-71%
42%
35%
13%
65%
20%
154%
-13%
 
EPS
0.77
3.27
2.30
1.70
1.51
0.92
0.76
0.30
0.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
307
242
150
126
97
86
67
60
Share Capital
21
21
16
16
16
16
16
16
Total Reserves
286
221
134
109
80
69
51
43
Non-Current Liabilities
21
16
11
10
1
1
1
1
Secured Loans
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
615
541
751
631
431
186
121
115
Trade Payables
522
447
548
413
293
70
92
12
Other Current Liabilities
60
43
64
78
3
4
6
37
Short Term Borrowings
25
46
131
136
128
103
19
64
Short Term Provisions
7
4
8
4
6
9
3
3
Total Liabilities
943
798
912
768
530
273
189
176
Net Block
2
2
3
3
3
4
4
5
Gross Block
4
3
3
11
10
10
10
9
Accumulated Depreciation
1
1
1
7
7
6
5
5
Non Current Assets
4
4
3
6
6
6
7
8
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
2
2
1
3
2
2
2
3
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
939
794
909
762
524
267
183
168
Current Investments
0
0
0
0
0
0
0
0
Inventories
36
138
92
62
35
47
64
93
Sundry Debtors
813
537
756
573
415
155
102
28
Cash & Bank
48
66
31
42
38
24
9
4
Other Current Assets
43
10
6
4
37
42
8
43
Short Term Loans & Adv.
31
44
24
81
31
29
2
29
Net Current Assets
324
254
158
131
93
81
62
53
Total Assets
943
798
912
768
530
273
189
176

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
12
86
1
4
-6
-68
53
-46
PBT
88
59
45
37
24
21
9
11
Adjustment
11
13
4
8
-1
1
3
5
Changes in Working Capital
-69
22
-40
-34
-24
-87
43
-58
Cash after chg. in Working capital
30
94
8
11
-2
-65
54
-42
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-18
-8
-7
-7
-4
-3
-2
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
1
5
2
2
1
1
0
Net Fixed Assets
0
0
7
0
0
-1
0
Net Investments
-21
0
0
0
-1
0
0
Others
24
1
-3
2
3
1
2
Cash from Financing Activity
-32
-52
-17
-3
18
82
-50
18
Net Cash Inflow / Outflow
-18
36
-11
3
14
15
4
-27
Opening Cash & Equivalents
41
4
42
38
24
9
4
32
Closing Cash & Equivalent
23
41
31
41
38
24
9
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
14
11
9
8
6
5
4
4
ROA
8%
6%
4%
5%
5%
8%
4%
4%
ROE
25%
25%
26%
29%
22%
23%
11%
13%
ROCE
31%
27%
22%
20%
13%
20%
12%
13%
Fixed Asset Turnover
1246.53
1399.34
567.83
299.53
174.74
158.98
85.74
104.92
Receivable days
56
52
62
58
58
30
29
11
Inventory Days
7
9
7
6
8
13
35
35
Payable days
43
40
45
42
38
19
26
5
Cash Conversion Cycle
21
21
24
22
29
23
39
40
Total Debt/Equity
0.08
0.19
0.87
1.08
1.33
1.20
0.29
1.07
Interest Cover
11
4
4
4
10
5
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.