Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Sugar

Rating :
53/99  (View)

BSE: 507315 | NSE: SAKHTISUG

9.40
0.15 (1.62%)
26-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.35
  •  9.95
  •  9.15
  •  9.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  346414
  •  32.56
  •  13.35
  •  5.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 109.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 956.70
  • N/A
  • -0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.83%
  • 0.68%
  • 18.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.78%
  • 20.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.33
  • -0.44
  • 14.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.51
  • 30.18
  • 5.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.73
  • -1.73
  • -1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.46
  • 5.87
  • 0.93

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Dec 08
Net Sales
-
529
926
821
837
1,987
2,297
2,129
3,063
1,998
1,852
Net Sales Growth
-
-43%
13%
-2%
-58%
-13%
8%
-31%
53%
8%
 
Cost Of Goods Sold
-
414
618
533
497
1,013
1,302
1,170
1,951
1,168
860
Gross Profit
-
115
309
288
340
974
995
959
1,112
830
992
GP Margin
-
22%
33%
35%
41%
49%
43%
45%
36%
42%
54%
Total Expenditure
-
567
813
778
723
1,826
2,090
1,892
2,822
1,835
1,719
Power & Fuel Cost
-
50
36
116
107
192
183
160
257
153
162
% Of Sales
-
9%
4%
14%
13%
10%
8%
8%
8%
8%
9%
Employee Cost
-
59
64
59
62
198
176
170
167
138
176
% Of Sales
-
11%
7%
7%
7%
10%
8%
8%
5%
7%
10%
Manufacturing Exp.
-
26
56
48
36
306
318
285
306
226
306
% Of Sales
-
5%
6%
6%
4%
15%
14%
13%
10%
11%
17%
General & Admin Exp.
-
13
17
17
16
59
54
44
49
42
48
% Of Sales
-
3%
2%
2%
2%
3%
2%
2%
2%
2%
3%
Selling & Distn. Exp.
-
3
3
3
5
57
54
54
73
33
69
% Of Sales
-
1%
0%
0%
1%
3%
2%
3%
2%
2%
4%
Miscellaneous Exp.
-
2
18
1
1
2
4
10
19
74
69
% Of Sales
-
0%
2%
0%
0%
0%
0%
0%
1%
4%
5%
EBITDA
-
-38
114
43
113
161
207
237
241
163
133
EBITDA Margin
-
-7%
12%
5%
14%
8%
9%
11%
8%
8%
7%
Other Income
-
12
25
37
32
13
9
14
17
51
60
Interest
-
150
140
81
131
274
216
190
246
105
234
Depreciation
-
53
57
74
64
128
114
113
129
69
91
PBT
-
-230
-59
-75
-49
-228
-114
-52
-117
41
-133
Tax
-
-75
13
-20
-15
-66
-23
1
-24
14
-11
Tax Rate
-
30%
30%
27%
30%
-29%
20%
-3%
20%
34%
8%
PAT
-
-177
30
-55
-35
290
-91
-54
-94
26
-123
PAT before Minority Interest
-
-177
30
-55
-35
295
-91
-53
-93
27
-122
Minority Interest
-
0
0
0
0
-5
-1
-1
-1
0
0
PAT Margin
-
-33%
3%
-7%
-4%
15%
-4%
-3%
-3%
1%
-7%
PAT Growth
-
-684%
155%
-58%
-112%
418%
-69%
42%
-454%
122%
 
EPS
-
-14.91
2.55
-4.64
-2.93
24.43
-7.69
-4.55
-7.90
2.23
-10.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Dec 08
Shareholder's Funds
258
275
367
386
1,286
970
1,064
943
1,081
1,095
Share Capital
119
119
96
96
244
219
219
219
217
214
Total Reserves
140
156
271
290
1,042
751
844
723
848
866
Non-Current Liabilities
525
705
609
491
706
1,069
1,088
1,061
2,023
1,983
Secured Loans
404
511
636
442
564
668
800
928
1,580
1,440
Unsecured Loans
51
50
97
151
165
360
257
107
432
545
Long Term Provisions
25
24
25
25
27
24
20
17
0
0
Current Liabilities
1,076
856
931
1,164
2,048
1,667
1,664
1,571
546
600
Trade Payables
250
248
287
245
522
476
375
363
512
578
Other Current Liabilities
705
492
556
622
1,013
822
823
858
4
6
Short Term Borrowings
115
111
73
212
388
322
385
271
0
0
Short Term Provisions
6
5
15
85
125
46
81
80
30
16
Total Liabilities
1,859
1,836
1,906
2,042
4,050
3,711
3,820
3,578
3,653
3,682
Net Block
1,239
1,354
1,158
1,222
2,944
2,144
2,201
1,991
2,008
1,914
Gross Block
1,361
1,425
1,813
1,803
3,742
2,783
2,668
2,362
2,221
2,378
Accumulated Depreciation
122
71
655
582
798
639
467
371
213
464
Non Current Assets
1,412
1,586
1,515
1,650
3,286
2,940
2,992
2,820
2,590
2,646
Capital Work in Progress
32
32
150
149
168
154
141
147
126
231
Non Current Investment
11
80
12
12
12
474
466
434
456
500
Long Term Loans & Adv.
130
119
195
268
121
118
123
166
0
0
Other Non Current Assets
0
0
0
0
40
51
61
81
0
0
Current Assets
447
250
392
391
764
771
828
759
1,048
1,018
Current Investments
8
26
0
0
0
0
0
0
0
0
Inventories
108
109
104
100
403
363
354
322
345
219
Sundry Debtors
10
22
108
131
237
267
240
244
163
119
Cash & Bank
16
18
21
54
23
39
105
60
40
43
Other Current Assets
305
31
47
34
101
101
129
133
500
638
Short Term Loans & Adv.
67
43
112
72
56
61
52
49
319
548
Net Current Assets
-629
-606
-539
-773
-1,284
-896
-836
-812
502
418
Total Assets
1,859
1,836
1,906
2,042
4,050
3,711
3,820
3,578
3,653
3,682

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Dec 08
Cash From Operating Activity
-43
165
125
0
650
266
279
245
135
302
PBT
-252
43
-75
0
229
-114
-52
-117
41
-67
Adjustment
221
73
140
0
397
325
303
372
226
337
Changes in Working Capital
-10
49
60
0
31
61
28
-8
-126
43
Cash after chg. in Working capital
-41
165
125
0
657
273
279
247
140
313
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
0
0
0
-5
-8
1
-2
-12
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
7
-10
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
86
83
11
0
-527
-57
-133
-58
-41
-423
Net Fixed Assets
63
353
-2
-2
-1
-32
-14
-119
98
-746
Net Investments
173
-27
-1
0
0
0
2
2
0
3
Others
-150
-243
14
2
-525
-25
-121
59
-139
320
Cash from Financing Activity
-45
-250
-169
0
-140
-275
-101
-189
-93
75
Net Cash Inflow / Outflow
-2
-2
-33
0
-16
-67
46
-1
1
-46
Opening Cash & Equivalents
18
20
54
0
39
105
60
61
60
106
Closing Cash & Equivalent
16
18
21
0
23
39
105
60
61
60

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Dec 08
Book Value (Rs.)
22
23
1
1
46
17
34
55
80
83
ROA
-10%
2%
-3%
-1%
8%
-2%
-1%
-3%
1%
-4%
ROE
-66%
21%
-534%
-15%
116%
-97%
-32%
-39%
10%
-35%
ROCE
-9%
16%
0%
4%
21%
4%
6%
5%
6%
5%
Fixed Asset Turnover
0.38
0.58
0.46
0.31
0.63
0.87
0.87
1.37
0.89
1.12
Receivable days
11
25
53
79
45
39
40
24
25
17
Inventory Days
75
41
45
108
68
55
56
39
50
33
Payable days
153
116
117
190
95
71
68
55
107
79
Cash Conversion Cycle
-68
-49
-20
-2
18
22
28
7
-32
-29
Total Debt/Equity
3.56
3.35
109.23
111.38
3.15
8.05
6.69
5.09
4.38
4.47
Interest Cover
-1
1
0
1
2
0
1
1
1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.