Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Finance - NBFC

Rating :
46/99  (View)

BSE: 511066 | NSE: SAKTHIFIN

13.77
0.05 (0.36%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.00
  •  14.30
  •  13.77
  •  13.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6596
  •  0.91
  •  18.25
  •  10.02

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 89.88
  • 8.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 909.40
  • 7.20%
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.02%
  • 17.41%
  • 7.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.05
  • 2.39
  • -0.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.20
  • 1.16
  • -1.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.65
  • -5.48
  • -10.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.43
  • 8.49
  • 7.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.54
  • 0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.28
  • 7.52
  • 7.73

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
76
56
40
30
26
27
Net Sales Growth
-
37%
39%
31%
18%
-6%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
Gross Profit
-
76
56
40
30
26
27
GP Margin
-
100%
100%
100%
100%
100%
100%
Total Expenditure
-
18
12
13
10
11
9
Power & Fuel Cost
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
1%
1%
Employee Cost
-
8
6
6
4
3
3
% Of Sales
-
10%
10%
14%
14%
11%
9%
Manufacturing Exp.
-
3
2
2
2
2
1
% Of Sales
-
4%
4%
5%
6%
6%
5%
General & Admin Exp.
-
4
3
4
3
3
2
% Of Sales
-
5%
5%
11%
11%
10%
8%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3
2
1
1
4
3
% Of Sales
-
4%
3%
3%
4%
15%
11%
EBITDA
-
58
43
27
20
15
18
EBITDA Margin
-
76%
78%
67%
66%
58%
66%
Other Income
-
5
3
4
2
5
3
Interest
-
51
37
23
16
16
19
Depreciation
-
2
2
1
1
1
1
PBT
-
10
8
6
5
3
2
Tax
-
4
3
3
2
2
0
Tax Rate
-
42%
37%
53%
38%
74%
20%
PAT
-
6
5
3
3
1
2
PAT before Minority Interest
-
6
5
3
3
1
2
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
8%
9%
7%
10%
3%
6%
PAT Growth
-
23%
62%
-1%
267%
-51%
 
EPS
-
0.91
0.74
0.45
0.46
0.13
0.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
74
63
54
53
52
51
Share Capital
30
30
30
20
20
20
Total Reserves
33
27
23
21
20
19
Non-Current Liabilities
437
339
247
187
170
164
Secured Loans
379
299
181
107
91
73
Unsecured Loans
52
37
64
82
82
95
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
42
38
48
34
21
16
Trade Payables
20
20
34
23
8
5
Other Current Liabilities
20
15
13
11
10
6
Short Term Borrowings
0
0
0
0
0
0
Short Term Provisions
1
2
1
1
2
5
Total Liabilities
553
440
349
274
242
231
Net Block
47
38
30
19
20
21
Gross Block
63
52
43
31
30
35
Accumulated Depreciation
16
14
13
12
10
15
Non Current Assets
58
51
44
38
40
40
Capital Work in Progress
0
0
0
4
2
1
Non Current Investment
12
13
14
15
18
19
Long Term Loans & Adv.
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
Current Assets
494
389
305
236
202
190
Current Investments
0
0
0
0
0
0
Inventories
439
343
260
204
173
156
Sundry Debtors
0
0
0
0
0
0
Cash & Bank
26
17
15
12
8
9
Other Current Assets
29
0
0
0
21
25
Short Term Loans & Adv.
28
29
29
20
21
24
Net Current Assets
453
352
257
202
182
175
Total Assets
553
440
349
274
242
231

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-83
-88
-48
-14
-8
-3
PBT
10
8
29
21
3
2
Adjustment
51
36
-2
-2
11
11
Changes in Working Capital
-102
-99
-55
-17
-6
3
Cash after chg. in Working capital
-41
-55
-28
2
8
16
Interest Paid
0
0
0
0
0
0
Tax Paid
2
1
1
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-8
-6
-4
2
2
4
Net Fixed Assets
-10
-9
-10
-1
5
Net Investments
1
1
1
2
1
Others
2
3
4
1
-4
Cash from Financing Activity
100
95
56
15
5
4
Net Cash Inflow / Outflow
9
1
4
2
-1
4
Opening Cash & Equivalents
15
14
10
7
9
4
Closing Cash & Equivalent
25
15
14
10
7
9

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
21
19
18
18
18
18
17
ROA
1%
1%
1%
1%
0%
1%
1%
ROE
10%
9%
6%
7%
2%
4%
4%
ROCE
13%
13%
11%
9%
9%
10%
10%
Fixed Asset Turnover
1.32
1.17
1.08
1.00
0.79
0.92
1.04
Receivable days
0
0
0
0
0
0
0
Inventory Days
1,874
1,976
2,114
2,258
2,331
2,038
2,162
Payable days
563
1,015
1,124
757
443
406
483
Cash Conversion Cycle
1,310
961
990
1,501
1,888
1,632
1,679
Total Debt/Equity
6.79
5.84
4.64
4.58
4.30
4.26
4.34
Interest Cover
1
1
1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.