Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Film Production, Distribution & Entertainment

Rating :
N/A  (View)

BSE: 503691 | NSE: Not Listed

17.05
-0.60 (-3.40%)
19-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.65
  •  17.65
  •  17.05
  •  17.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20
  •  0.00
  •  18.53
  •  8.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.59
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.00%
  • 1.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 23.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -46.64
  • -58.10
  • -51.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -27.59
  • 20.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -28.97
  • 40.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • 0.09
  • 0.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.88
  • 13.63
  • 27.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
-1
2
-
1
3
-58%
1
3
-57%
3
3
1%
Expenses
2
2
-3%
2
2
-1%
2
2
6%
2
2
-23%
EBITDA
-3
1
-
-1
1
-
-1
1
-
1
0
212%
EBIDTM
264%
28%
-57%
33%
-84%
25%
30%
10%
Other Income
0
0
-100%
0
0
-100%
0
0
-14%
0
0
-70%
Interest
0
0
0
0
0
0
0
0
3000%
0
0
0
Depreciation
0
2
-86%
2
2
-28%
2
2
-7%
2
2
-6%
PBT
-3
-1
-
-2
-1
-
-3
-2
-
-1
-2
-
Tax
0
0
0
0
0
0
1
-2
-
0
0
0
PAT
-3
-1
-
-2
-1
-
-5
0
-
-1
-2
-
PATM
293%
-54%
-201%
-48%
-431%
0%
-49%
-67%
EPS
-1.44
-0.63
-
-0.99
-0.56
-
-2.17
0.00
-
-0.58
-0.79
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
4
10
12
Net Sales Growth
-64%
-18%
 
Cost Of Goods Sold
0
0
1
Gross Profit
4
10
12
GP Margin
100%
98%
94%
Total Expenditure
7
8
36
Power & Fuel Cost
-
0
0
% Of Sales
-
0%
0%
Employee Cost
-
0
1
% Of Sales
-
5%
4%
Manufacturing Exp.
-
1
3
% Of Sales
-
6%
26%
General & Admin Exp.
-
2
2
% Of Sales
-
18%
15%
Selling & Distn. Exp.
-
0
0
% Of Sales
-
1%
0%
Miscellaneous Exp.
-
5
30
% Of Sales
-
50%
247%
EBITDA
-4
2
-24
EBITDA Margin
-97%
19%
-198%
Other Income
0
0
5
Interest
0
0
0
Depreciation
6
9
11
PBT
-10
-7
-30
Tax
1
-2
-2
Tax Rate
-14%
24%
8%
PAT
-11
-5
-28
PAT before Minority Interest
-9
-5
-28
Minority Interest
2
0
0
PAT Margin
-307%
-54%
-225%
PAT Growth
0%
80%
 
EPS
-5.18
-2.54
-12.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
198
203
Share Capital
22
22
Total Reserves
176
181
Non-Current Liabilities
-1
1
Secured Loans
0
0
Unsecured Loans
0
0
Long Term Provisions
1
1
Current Liabilities
59
57
Trade Payables
54
54
Other Current Liabilities
5
4
Short Term Borrowings
0
0
Short Term Provisions
0
0
Total Liabilities
307
312
Net Block
68
77
Gross Block
237
237
Accumulated Depreciation
169
160
Non Current Assets
76
85
Capital Work in Progress
0
0
Non Current Investment
2
2
Long Term Loans & Adv.
6
6
Other Non Current Assets
0
0
Current Assets
231
227
Current Investments
3
3
Inventories
0
0
Sundry Debtors
106
101
Cash & Bank
1
2
Other Current Assets
120
70
Short Term Loans & Adv.
51
51
Net Current Assets
172
169
Total Assets
307
312

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
-1
-12
PBT
-5
-27
Adjustment
14
35
Changes in Working Capital
-8
-26
Cash after chg. in Working capital
1
-19
Interest Paid
0
0
Tax Paid
-2
7
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
0
-18
Net Fixed Assets
0
Net Investments
0
Others
0
Cash from Financing Activity
0
5
Net Cash Inflow / Outflow
-1
-26
Opening Cash & Equivalents
2
28
Closing Cash & Equivalent
1
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
92
94
ROA
-2%
-9%
ROE
-3%
-14%
ROCE
-3%
-15%
Fixed Asset Turnover
0.04
0.05
Receivable days
3,769
3,017
Inventory Days
7
8
Payable days
1,889
1,318
Cash Conversion Cycle
1,887
1,708
Total Debt/Equity
0.00
0.00
Interest Cover
-589
-414

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.