Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Chemicals

Rating :
51/99  (View)

BSE: 506642 | NSE: Not Listed

19.70
0.40 (2.07%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.80
  •  20.00
  •  19.10
  •  19.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  61155
  •  12.05
  •  33.25
  •  13.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 275.26
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 320.78
  • N/A
  • 2.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.02%
  • 1.79%
  • 22.73%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.01%
  • 1.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 24.25
  • -2.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.97
  • 72.49
  • -4.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -22.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 13.75
  • 16.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -79.73
  • -117.56
  • -173.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 14.98
  • 13.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
21
34
-40%
17
17
-4%
26
47
-44%
28
69
-59%
Expenses
18
20
-10%
15
4
231%
36
37
-4%
17
35
-52%
EBITDA
2
14
-83%
2
13
-85%
-9
10
-
12
34
-66%
EBIDTM
11%
40%
11%
74%
-35%
21%
41%
50%
Other Income
1
1
1%
1
0
261%
0
1
-70%
1
0
137%
Interest
1
1
9%
1
0
58%
1
2
-59%
1
3
-66%
Depreciation
2
1
12%
2
1
15%
2
1
72%
1
1
97%
PBT
1
12
-94%
0
11
-96%
-11
8
-
10
31
-68%
Tax
0
3
-91%
0
4
-
-2
11
-
2
5
-48%
PAT
0
9
-95%
1
7
-91%
-9
-3
-
7
27
-72%
PATM
2%
27%
4%
42%
-36%
-7%
26%
39%
EPS
0.03
0.67
-96%
0.04
0.52
-92%
-0.67
-0.22
-
0.53
1.91
-72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Net Sales
92
106
267
114
55
36
48
32
72
69
58
Net Sales Growth
-45%
-60%
134%
107%
54%
-26%
50%
-55%
3%
19%
 
Cost Of Goods Sold
47
31
69
43
26
19
34
21
41
38
34
Gross Profit
45
75
198
71
29
17
15
12
31
31
25
GP Margin
49%
71%
74%
62%
52%
47%
30%
36%
43%
45%
43%
Total Expenditure
85
77
147
78
47
34
52
34
66
61
54
Power & Fuel Cost
-
6
16
10
7
0
0
0
0
0
0
% Of Sales
-
6%
6%
9%
12%
0%
0%
0%
0%
0%
0%
Employee Cost
-
16
30
10
8
5
5
3
6
5
5
% Of Sales
-
15%
11%
9%
14%
14%
11%
10%
9%
7%
8%
Manufacturing Exp.
-
9
13
5
2
0
0
0
0
0
0
% Of Sales
-
9%
5%
4%
3%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
6
8
3
2
10
13
10
19
18
16
% Of Sales
-
6%
3%
3%
4%
28%
26%
32%
26%
26%
27%
Selling & Distn. Exp.
-
5
8
4
1
0
0
0
0
0
0
% Of Sales
-
5%
3%
4%
2%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3
3
3
1
0
0
0
0
0
0
% Of Sales
-
3%
1%
2%
2%
0%
0%
0%
0%
0%
0%
EBITDA
6
29
120
36
8
2
-4
-2
6
9
5
EBITDA Margin
7%
28%
45%
32%
15%
5%
-8%
-7%
8%
12%
8%
Other Income
3
2
1
0
0
0
0
1
1
0
1
Interest
3
3
12
7
6
5
5
6
10
7
7
Depreciation
6
6
3
2
2
2
2
2
4
4
4
PBT
0
22
107
28
1
-5
-10
-9
-7
-2
-5
Tax
1
8
31
-3
0
0
-1
2
2
-2
1
Tax Rate
-214%
34%
29%
-11%
0%
0%
-35%
149%
35%
114%
-12%
PAT
-1
15
76
31
1
-5
4
-1
4
0
-5
PAT before Minority Interest
-1
15
76
31
1
-5
4
-1
4
0
-5
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-1%
14%
28%
27%
1%
-14%
8%
-2%
6%
0%
-9%
PAT Growth
-102%
-81%
144%
5,996%
110%
-225%
682%
-116%
1,588%
105%
 
EPS
-0.06
1.05
5.43
2.23
0.04
-0.35
0.28
-0.05
0.30
0.02
-0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Shareholder's Funds
116
105
46
10
7
12
0
1
-3
-3
Share Capital
9
9
9
9
19
19
11
11
9
9
Total Reserves
107
95
37
1
-12
-7
-11
-10
-12
-12
Non-Current Liabilities
14
7
6
20
2
2
3
5
20
27
Secured Loans
2
3
2
0
0
0
0
3
8
13
Unsecured Loans
0
0
4
18
0
0
0
0
13
15
Long Term Provisions
4
3
3
2
2
2
1
2
1
1
Current Liabilities
86
64
84
52
59
52
58
65
66
55
Trade Payables
22
12
23
26
20
21
14
15
18
16
Other Current Liabilities
14
30
51
9
4
4
13
6
8
11
Short Term Borrowings
44
4
8
17
34
27
31
44
39
28
Short Term Provisions
6
18
1
1
1
0
0
0
0
1
Total Liabilities
216
177
136
83
68
66
62
72
83
79
Net Block
84
76
50
37
29
31
26
28
39
41
Gross Block
99
85
54
39
101
31
92
94
102
102
Accumulated Depreciation
14
9
4
2
71
0
67
66
63
60
Non Current Assets
104
81
77
49
39
41
37
39
52
51
Capital Work in Progress
15
2
11
9
9
9
9
9
8
8
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
4
3
16
3
1
1
3
3
5
2
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
112
96
59
34
29
24
25
32
31
27
Current Investments
6
5
0
0
0
0
0
0
0
0
Inventories
52
41
22
16
9
9
12
13
11
11
Sundry Debtors
29
16
15
10
13
7
6
12
14
11
Cash & Bank
1
9
8
1
1
0
0
1
1
1
Other Current Assets
25
0
0
1
6
7
6
7
6
5
Short Term Loans & Adv.
20
25
13
6
6
7
6
6
6
5
Net Current Assets
26
32
-26
-18
-30
-27
-34
-33
-35
-28
Total Assets
216
177
136
83
68
66
62
72
83
79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Cash From Operating Activity
-17
53
35
9
-1
9
6
6
8
6
PBT
22
107
28
2
-5
3
1
-1
-2
-5
Adjustment
9
16
7
7
7
7
-3
10
11
11
Changes in Working Capital
-31
-61
3
0
-3
-1
8
-2
0
0
Cash after chg. in Working capital
1
62
37
9
-1
9
7
6
8
6
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-18
-9
-2
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-22
-25
-6
-1
0
0
11
-2
-2
-3
Net Fixed Assets
-27
-21
-6
62
0
-8
1
0
-2
-3
Net Investments
0
-5
0
0
0
0
0
0
0
0
Others
6
1
0
-62
0
8
9
-2
0
0
Cash from Financing Activity
30
-23
-13
-25
2
-9
-18
-4
-6
-4
Net Cash Inflow / Outflow
-9
5
16
-16
1
0
-1
0
0
0
Opening Cash & Equivalents
5
0
-15
1
0
0
1
0
1
1
Closing Cash & Equivalent
-4
5
0
-15
1
0
0
1
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Book Value (Rs.)
2
7
5
1
0
0
0
0
0
0
ROA
7%
48%
28%
1%
-7%
6%
-1%
5%
0%
-7%
ROE
13%
101%
111%
13%
0%
753%
0%
0%
0%
0%
ROCE
19%
136%
64%
16%
0%
20%
16%
28%
8%
4%
Fixed Asset Turnover
1.16
3.85
2.46
0.82
0.56
0.78
0.35
0.74
0.69
0.59
Receivable days
77
21
41
74
100
51
98
64
64
50
Inventory Days
160
43
61
81
92
81
137
60
58
73
Payable days
79
40
123
177
289
156
195
120
141
116
Cash Conversion Cycle
157
24
-21
-22
-98
-24
41
4
-19
6
Total Debt/Equity
0.40
0.08
0.34
3.43
4.70
2.27
97.37
39.41
-22.71
-20.44
Interest Cover
8
10
5
1
0
2
1
2
1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.