Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Engineering - Roads Construction

Rating :
41/99  (View)

BSE: 539346 | NSE: SADBHIN

16.95
0.50 (3.04%)
27-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.80
  •  17.05
  •  16.45
  •  16.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  222466
  •  37.71
  •  45.25
  •  10.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 597.02
  • 0.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,427.63
  • N/A
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.28%
  • 5.02%
  • 7.47%
  • FII
  • DII
  • Others
  • 2.38%
  • 8.70%
  • 6.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.72
  • 2.87
  • 0.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.32
  • 5.69
  • -3.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 59.19
  • -
  • 77.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -6.75
  • -8.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.93
  • 9.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
283
591
-52%
255
796
-68%
377
895
-58%
506
925
-45%
Expenses
170
334
-49%
191
554
-65%
250
786
-68%
276
661
-58%
EBITDA
113
257
-56%
64
242
-74%
127
110
16%
229
264
-13%
EBIDTM
40%
44%
25%
30%
34%
12%
45%
28%
Other Income
78
81
-4%
72
89
-19%
63
197
-68%
80
47
70%
Interest
213
333
-36%
211
320
-34%
277
300
-8%
345
296
17%
Depreciation
40
76
-47%
18
77
-77%
57
76
-24%
82
75
9%
PBT
-62
-72
-
-92
-67
-
1,359
-69
-
-118
-7
-
Tax
3
-4
-
4
5
-7%
72
17
322%
1
21
-96%
PAT
-66
-68
-
-97
-71
-
1,287
-86
-
-119
-28
-
PATM
-23%
-12%
-38%
-9%
341%
-10%
-23%
-3%
EPS
-1.87
-1.93
-
-2.75
-2.03
-
36.55
-2.45
-
-3.37
-0.81
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,421
2,270
3,548
2,262
1,348
1,971
511
374
287
176
69
Net Sales Growth
-56%
-36%
57%
68%
-32%
286%
36%
30%
63%
153%
 
Cost Of Goods Sold
0
0
2
15
25
0
0
0
0
0
0
Gross Profit
1,421
2,270
3,546
2,247
1,323
1,971
511
374
287
176
69
GP Margin
100%
100%
100%
99%
98%
100%
100%
100%
100%
100%
100%
Total Expenditure
887
1,414
2,500
1,218
479
1,322
227
130
118
83
25
Power & Fuel Cost
-
18
20
18
17
12
8
5
2
1
1
% Of Sales
-
1%
1%
1%
1%
1%
2%
1%
1%
1%
1%
Employee Cost
-
49
53
48
42
31
24
16
10
6
3
% Of Sales
-
2%
1%
2%
3%
2%
5%
4%
4%
4%
5%
Manufacturing Exp.
-
1,216
2,330
1,071
346
1,209
141
84
95
63
11
% Of Sales
-
54%
66%
47%
26%
61%
28%
22%
33%
36%
16%
General & Admin Exp.
-
87
75
54
48
55
42
14
8
10
9
% Of Sales
-
4%
2%
2%
4%
3%
8%
4%
3%
6%
13%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
44
20
13
3
15
12
11
2
2
0
% Of Sales
-
2%
1%
1%
0%
1%
2%
3%
1%
1%
0%
EBITDA
534
856
1,048
1,044
869
649
284
244
170
93
45
EBITDA Margin
38%
38%
30%
46%
64%
33%
56%
65%
59%
53%
64%
Other Income
292
312
182
60
56
39
29
22
28
23
20
Interest
1,046
1,276
1,175
1,141
1,056
977
526
355
195
72
40
Depreciation
197
293
296
261
221
136
142
92
50
22
10
PBT
1,087
-400
-241
-297
-352
-425
-355
-181
-47
23
15
Tax
80
73
61
41
8
-11
2
10
5
13
8
Tax Rate
7%
7%
-32%
-14%
-2%
3%
-1%
-6%
-11%
57%
52%
PAT
1,006
1,034
-245
-329
-353
-341
-343
-152
-39
12
10
PAT before Minority Interest
1,008
1,029
-248
-338
-360
-353
-346
-191
-52
10
7
Minority Interest
2
4
3
9
7
12
2
39
13
2
3
PAT Margin
71%
46%
-7%
-15%
-26%
-17%
-67%
-41%
-14%
7%
14%
PAT Growth
496%
521%
25%
7%
-4%
1%
-126%
-290%
-435%
17%
 
EPS
28.57
29.35
-6.96
-9.34
-10.03
-9.67
-9.75
-4.31
-1.11
0.33
0.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
466
-549
-266
72
455
781
828
974
850
705
Share Capital
352
352
352
352
352
311
28
28
26
26
Total Reserves
114
-901
-618
-281
103
470
799
946
823
679
Non-Current Liabilities
6,651
10,905
9,636
9,269
8,710
8,039
6,784
4,007
2,801
1,342
Secured Loans
5,244
8,777
7,803
7,604
7,275
5,706
4,275
3,317
2,579
1,212
Unsecured Loans
43
39
35
32
28
0
226
261
182
103
Long Term Provisions
137
217
177
162
147
100
41
12
39
27
Current Liabilities
2,180
2,623
2,185
1,068
1,078
1,011
828
244
216
156
Trade Payables
606
716
343
103
77
40
43
24
13
1
Other Current Liabilities
1,122
1,018
1,103
399
410
464
351
113
171
154
Short Term Borrowings
441
644
569
458
564
498
401
65
30
0
Short Term Provisions
11
245
169
108
28
9
34
42
2
2
Total Liabilities
9,297
12,978
11,566
10,435
10,237
9,888
8,627
5,385
3,993
2,301
Net Block
4,030
9,231
9,290
9,539
8,137
7,185
7,063
3,129
747
727
Gross Block
4,459
10,390
10,152
10,141
8,519
7,568
7,309
3,237
807
767
Accumulated Depreciation
429
1,158
862
602
382
383
246
108
60
40
Non Current Assets
7,648
11,640
9,811
10,022
9,992
9,544
8,414
5,193
3,751
2,124
Capital Work in Progress
96
93
289
183
1,579
1,938
782
1,675
2,629
972
Non Current Investment
725
2
2
2
2
3
2
1
5
0
Long Term Loans & Adv.
59
119
30
29
27
355
526
357
348
421
Other Non Current Assets
2,738
2,195
200
269
248
62
40
30
21
4
Current Assets
1,649
1,338
1,755
412
245
344
213
192
243
177
Current Investments
0
98
42
56
24
5
103
8
12
6
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
31
32
1
1
6
14
14
1
0
1
Cash & Bank
81
73
58
52
89
170
52
52
124
52
Other Current Assets
1,538
902
1,288
282
125
156
44
131
107
118
Short Term Loans & Adv.
398
234
366
20
36
59
32
92
96
64
Net Current Assets
-531
-1,286
-430
-656
-833
-667
-615
-52
27
21
Total Assets
9,297
12,978
11,566
10,435
10,237
9,888
8,627
5,385
3,993
2,301

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
285
192
603
777
749
264
331
140
111
36
PBT
1,103
-187
-297
-352
-363
-343
-181
-47
23
15
Adjustment
109
1,546
1,513
1,377
1,077
597
434
218
72
30
Changes in Working Capital
-904
-1,116
-591
-253
43
18
89
-20
30
-2
Cash after chg. in Working capital
308
243
625
771
757
271
342
150
124
43
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-23
-50
-22
6
-7
-7
-11
-10
-13
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
282
-201
-98
-258
-1,147
-1,096
-945
-910
-1,462
-868
Net Fixed Assets
0
0
1
-1
2
0
0
0
-2
Net Investments
27
-198
-167
-123
-1,720
-101
-102
-17
-81
Others
256
-3
69
-133
571
-995
-843
-893
-1,380
Cash from Financing Activity
-554
25
-500
-556
315
947
615
698
1,423
881
Net Cash Inflow / Outflow
14
17
5
-37
-83
116
0
-72
72
49
Opening Cash & Equivalents
73
56
50
87
167
52
52
124
52
0
Closing Cash & Equivalent
56
73
56
50
87
167
52
52
124
52

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
13
-16
-8
2
13
25
29
34
32
26
ROA
9%
-2%
-3%
-3%
-4%
-4%
-3%
-1%
0%
0%
ROE
0%
0%
0%
-137%
-57%
-43%
-21%
-6%
1%
1%
ROCE
30%
11%
10%
8%
8%
3%
3%
4%
3%
3%
Fixed Asset Turnover
0.31
0.35
0.22
0.14
0.25
0.07
0.07
0.14
0.22
0.09
Receivable days
5
2
0
1
2
10
7
1
2
8
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
153
71
57
50
15
48
61
42
27
18
Cash Conversion Cycle
-148
-70
-57
-49
-13
-37
-54
-41
-25
-10
Total Debt/Equity
12.69
-17.96
-32.81
118.51
17.68
8.41
6.04
3.77
3.30
1.88
Interest Cover
2
1
1
1
1
0
0
1
1
1

News Update


  • Sadbhav Infrastructure reports consolidated net loss of Rs 66 crore in Q2
    11th Nov 2020, 17:17 PM

    Total consolidated income of the company decreased by 46.34% at Rs 360.58 crore for Q2FY21

    Read More
  • Sadbhav Infrastructure’s arm gets provisional completion certificate for Rajasthan project
    17th Oct 2020, 09:08 AM

    Sadbhav Udaipur Highway has received Provisional Completion Certificate for completion of 18.718 km length for the Project

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.