Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Engineering - Roads Construction

Rating :
35/99  (View)

BSE: 532710 | NSE: SADBHAV

50.00
-0.05 (-0.10%)
26-Nov-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  49.50
  •  50.40
  •  49.50
  •  50.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  173535
  •  86.77
  •  141.90
  •  23.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 858.71
  • 1.26
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,387.59
  • N/A
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.83%
  • 6.66%
  • 12.56%
  • FII
  • DII
  • Others
  • 6.17%
  • 24.73%
  • 3.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.12
  • -3.02
  • -11.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.05
  • 2.71
  • -4.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.93
  • -8.39
  • -27.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.02
  • 3.54
  • 3.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.34
  • 11.37
  • 8.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
541
938
-42%
384
1,238
-69%
629
1,472
-57%
681
1,308
-48%
Expenses
377
610
-38%
300
890
-66%
449
1,234
-64%
396
933
-58%
EBITDA
163
328
-50%
84
348
-76%
180
238
-24%
286
375
-24%
EBIDTM
30%
35%
22%
28%
29%
16%
42%
29%
Other Income
80
97
-17%
73
104
-30%
76
196
-61%
98
73
33%
Interest
238
363
-34%
235
358
-34%
313
321
-3%
377
364
4%
Depreciation
65
104
-38%
43
105
-59%
83
99
-16%
108
74
47%
PBT
-59
-42
-
-121
-11
-
1,361
15
8831%
-102
65
-
Tax
1
-2
-
3
19
-85%
80
70
14%
2
36
-94%
PAT
-60
-40
-
-123
-30
-
1,281
-55
-
-105
29
-
PATM
-11%
-4%
-32%
-2%
203%
-4%
-15%
2%
EPS
-3.52
-2.32
-
-7.19
-1.75
-
74.64
-3.21
-
-6.09
1.70
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,235
3,487
5,240
4,975
4,498
4,066
3,447
2,733
2,160
2,866
2,330
Net Sales Growth
-55%
-33%
5%
11%
11%
18%
26%
27%
-25%
23%
 
Cost Of Goods Sold
66
378
771
1,094
842
952
734
378
268
330
160
Gross Profit
2,169
3,109
4,469
3,881
3,655
3,114
2,712
2,355
1,891
2,537
2,169
GP Margin
97%
89%
85%
78%
81%
77%
79%
86%
88%
88%
93%
Total Expenditure
1,522
2,344
3,758
3,498
3,305
3,066
2,865
2,296
1,766
2,452
1,994
Power & Fuel Cost
-
192
261
296
331
339
349
200
129
142
137
% Of Sales
-
6%
5%
6%
7%
8%
10%
7%
6%
5%
6%
Employee Cost
-
190
214
200
171
150
122
77
50
43
35
% Of Sales
-
5%
4%
4%
4%
4%
4%
3%
2%
2%
2%
Manufacturing Exp.
-
1,337
2,223
1,714
1,702
1,401
1,481
1,478
1,208
1,822
1,577
% Of Sales
-
38%
42%
34%
38%
34%
43%
54%
56%
64%
68%
General & Admin Exp.
-
191
243
149
219
188
139
106
103
100
76
% Of Sales
-
5%
5%
3%
5%
5%
4%
4%
5%
3%
3%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
55
45
45
39
37
40
57
7
15
0
% Of Sales
-
2%
1%
1%
1%
1%
1%
2%
0%
1%
0%
EBITDA
713
1,143
1,482
1,477
1,193
1,000
582
437
394
415
335
EBITDA Margin
32%
33%
28%
30%
27%
25%
17%
16%
18%
14%
14%
Other Income
327
375
265
119
156
67
44
30
39
28
26
Interest
1,163
1,412
1,330
1,313
1,191
1,075
617
450
304
156
142
Depreciation
299
401
392
358
321
233
219
127
171
86
79
PBT
1,079
-295
25
-76
-162
-241
-210
-110
-43
200
141
Tax
87
100
133
38
9
22
34
-14
43
81
64
Tax Rate
8%
8%
168%
-50%
-6%
-11%
-17%
-118%
237%
40%
45%
PAT
992
793
21
-3
-54
-103
-173
44
12
125
93
PAT before Minority Interest
681
1,106
-54
-114
-172
-221
-233
26
-25
119
77
Minority Interest
-311
-313
75
111
118
117
59
18
37
6
16
PAT Margin
44%
23%
0%
0%
-1%
-3%
-5%
2%
1%
4%
4%
PAT Growth
1,136%
3,652%
786%
94%
48%
40%
-492%
261%
-90%
34%
 
EPS
57.83
46.20
1.23
-0.18
-3.15
-6.02
-10.10
2.58
0.71
7.26
5.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,601
835
891
906
1,009
1,537
1,273
1,210
1,173
872
Share Capital
17
17
17
17
17
17
15
15
15
15
Total Reserves
1,584
818
874
889
992
1,520
1,233
1,193
1,156
855
Non-Current Liabilities
6,902
11,678
10,143
9,873
9,457
8,620
4,928
4,099
3,150
1,762
Secured Loans
5,633
9,493
8,436
8,259
8,038
6,256
4,848
3,998
3,079
1,676
Unsecured Loans
0
190
0
0
0
0
0
56
33
46
Long Term Provisions
137
217
177
162
148
100
40
2
2
2
Current Liabilities
3,479
3,528
3,563
2,741
1,842
1,587
1,444
1,181
1,075
859
Trade Payables
729
599
706
561
391
473
388
354
333
169
Other Current Liabilities
1,808
1,744
1,596
751
819
531
455
238
251
327
Short Term Borrowings
694
741
1,085
1,245
601
411
468
373
303
237
Short Term Provisions
247
445
177
185
31
171
134
216
187
126
Total Liabilities
12,404
16,175
14,828
13,869
12,738
11,933
7,871
6,646
5,573
3,695
Net Block
4,460
9,725
9,790
10,055
8,730
7,721
5,292
3,204
1,252
1,182
Gross Block
5,232
11,187
10,880
10,810
9,192
8,435
5,755
3,709
1,589
1,447
Accumulated Depreciation
772
1,462
1,090
755
463
714
463
505
337
264
Non Current Assets
8,265
12,543
10,739
11,200
11,042
9,998
6,347
5,146
4,116
2,322
Capital Work in Progress
99
96
291
190
1,579
2,010
775
1,636
2,611
646
Non Current Investment
731
8
8
6
6
26
26
25
25
20
Long Term Loans & Adv.
242
234
80
69
63
179
195
229
207
467
Other Non Current Assets
2,731
2,480
569
881
664
61
58
53
21
6
Current Assets
4,135
3,632
4,089
2,668
1,693
1,935
1,524
1,499
1,457
1,373
Current Investments
0
99
42
56
27
5
103
8
15
6
Inventories
147
179
164
123
141
213
164
102
88
74
Sundry Debtors
1,478
1,098
1,393
1,591
809
684
576
710
694
564
Cash & Bank
204
158
125
76
106
205
128
73
180
136
Other Current Assets
2,305
1,068
1,348
295
610
828
554
605
479
593
Short Term Loans & Adv.
1,153
1,030
1,017
528
525
691
497
522
441
509
Net Current Assets
655
103
525
-73
-149
348
80
318
382
514
Total Assets
12,404
16,175
14,828
13,869
12,738
11,933
7,871
6,646
5,573
3,695

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
597
245
1,274
366
1,327
385
786
212
605
246
PBT
1,106
-54
-114
-172
-221
-233
26
-25
119
77
Adjustment
248
1,625
1,536
1,405
1,137
828
443
480
303
268
Changes in Working Capital
-712
-1,201
-43
-887
491
-143
373
-182
237
-41
Cash after chg. in Working capital
643
370
1,379
347
1,407
453
842
273
660
304
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-45
-125
-105
19
-80
-68
-56
-61
-54
-58
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1,311
-4
-94
-220
-1,376
-1,357
-1,441
-1,097
-2,031
-1,164
Net Fixed Assets
24
-70
-55
-2
178
-125
-212
-71
-72
-39
Net Investments
51
-32
-8
-6
-32
-10
17
-206
-5
-183
Others
1,236
99
-31
-211
-1,522
-1,222
-1,247
-820
-1,954
-941
Cash from Financing Activity
-1,947
-226
-1,126
-186
-21
1,037
706
753
1,483
1,001
Net Cash Inflow / Outflow
-38
15
53
-41
-70
64
52
-132
56
84
Opening Cash & Equivalents
132
117
63
104
174
110
58
190
134
50
Closing Cash & Equivalent
93
132
117
63
104
174
110
58
190
134

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
93
49
52
53
59
90
82
80
78
58
ROA
8%
0%
-1%
-1%
-2%
-2%
0%
0%
3%
3%
ROE
91%
-6%
-13%
-18%
-17%
-17%
2%
-2%
12%
13%
ROCE
26%
12%
11%
10%
9%
5%
7%
6%
9%
12%
Fixed Asset Turnover
0.42
0.47
0.46
0.45
0.46
0.49
0.58
0.82
1.89
1.84
Receivable days
135
87
109
97
67
67
86
119
80
79
Inventory Days
17
12
11
11
16
20
18
16
10
10
Payable days
96
61
63
51
51
54
60
68
38
40
Cash Conversion Cycle
56
37
57
57
32
33
44
66
53
49
Total Debt/Equity
4.22
13.34
11.28
11.12
8.93
4.53
4.46
3.78
2.98
2.31
Interest Cover
2
1
1
1
1
1
1
1
2
2

News Update


  • Sadbhav Engineering gets LOA from NHAI for 2 EPC road projects
    18th Nov 2020, 12:33 PM

    The one project is for construction of Four Lane Expressway from Sardar Patel ring road to Sindhrej Village of Ahmedabad District

    Read More
  • Sadbhav Engineering’s consolidated net loss widens to Rs 41 crore
    17th Nov 2020, 10:34 AM

    Total income of the company decreased by 40.02% at Rs 620.80 crore for Q2FY21

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.