Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Miscellaneous

Rating :
40/99  (View)

BSE: 535621 | NSE: Not Listed

32.50
-0.75 (-2.26%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  32.55
  •  33.10
  •  32.50
  •  33.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  300
  •  0.10
  •  45.90
  •  28.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.13
  • 307.39
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.82
  • N/A
  • 0.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.89%
  • 1.16%
  • 20.47%
  • FII
  • DII
  • Others
  • 0%
  • 2.17%
  • 7.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -17.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.15
  • 2.16
  • -20.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.24
  • -
  • -68.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.56
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.06
  • 1.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 70.18
  • 93.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2
2
0%
1
2
-19%
0
0
0
2
3
-51%
Expenses
1
1
43%
0
2
-68%
0
0
0
1
2
-38%
EBITDA
0
1
-57%
1
0
296%
0
0
0
1
2
-67%
EBIDTM
18%
43%
66%
14%
0%
0%
31%
46%
Other Income
0
0
0
0
0
-100%
0
0
0
0
1
-100%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
0%
0
0
0
0
0
12%
PBT
0
1
-64%
1
0
444%
0
0
0
0
2
-79%
Tax
0
0
-4%
0
0
0%
0
0
0
0
0
0
PAT
0
0
-
1
0
-
0
0
0
0
2
-96%
PATM
-1%
22%
44%
-4%
0%
0%
5%
59%
EPS
-0.01
0.20
-
0.36
-0.04
-
0.00
0.00
0
0.05
1.12
-96%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
7
12
12
0
Net Sales Growth
-
-46%
5%
0
 
Cost Of Goods Sold
-
0
0
0
0
Gross Profit
-
7
12
12
0
GP Margin
-
100%
100%
100%
0
Total Expenditure
-
5
28
7
4
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
3%
2%
2%
0
Employee Cost
-
1
1
1
1
% Of Sales
-
11%
6%
6%
0
Manufacturing Exp.
-
1
1
1
0
% Of Sales
-
8%
7%
8%
0
General & Admin Exp.
-
3
5
5
3
% Of Sales
-
51%
38%
40%
0
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0
Miscellaneous Exp.
-
0
22
0
0
% Of Sales
-
3%
175%
2%
0
EBITDA
-
2
-16
5
-4
EBITDA Margin
-
24%
-127%
42%
0
Other Income
-
0
3
7
7
Interest
-
0
0
0
0
Depreciation
-
0
0
0
0
PBT
-
1
-13
11
2
Tax
-
1
2
3
1
Tax Rate
-
84%
-17%
30%
33%
PAT
-
0
-16
6
1
PAT before Minority Interest
-
0
-16
6
1
Minority Interest
-
0
0
0
0
PAT Margin
-
3%
-127%
52%
0
PAT Growth
-
101%
-355%
319%
 
EPS
-
0.11
-8.66
3.40
0.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
63
63
178
172
Share Capital
9
9
11
11
Total Reserves
54
54
167
161
Non-Current Liabilities
0
0
0
0
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
1
1
5
2
Trade Payables
0
0
0
0
Other Current Liabilities
1
1
1
1
Short Term Borrowings
0
0
0
0
Short Term Provisions
0
0
4
2
Total Liabilities
63
64
183
175
Net Block
8
8
8
8
Gross Block
9
9
9
8
Accumulated Depreciation
1
1
0
0
Non Current Assets
9
9
30
30
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
0
0
22
21
Other Non Current Assets
0
0
0
0
Current Assets
55
55
154
145
Current Investments
0
0
0
0
Inventories
9
9
9
9
Sundry Debtors
41
40
102
31
Cash & Bank
0
2
27
102
Other Current Assets
4
1
10
0
Short Term Loans & Adv.
4
4
5
3
Net Current Assets
54
54
149
143
Total Assets
63
64
183
175

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-1
72
-81
0
PBT
1
-13
9
2
Adjustment
0
19
-6
-6
Changes in Working Capital
-1
62
-86
4
Cash after chg. in Working capital
0
67
-83
0
Interest Paid
0
0
0
0
Tax Paid
-1
4
3
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
3
5
3
Net Fixed Assets
0
0
-1
Net Investments
0
0
-11
Others
0
3
17
Cash from Financing Activity
0
-100
0
0
Net Cash Inflow / Outflow
-1
-25
-75
3
Opening Cash & Equivalents
2
27
102
99
Closing Cash & Equivalent
0
2
27
102

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
35
35
80
77
ROA
0%
-13%
3%
1%
ROE
0%
-13%
4%
1%
ROCE
2%
-11%
5%
1%
Fixed Asset Turnover
0.73
1.39
1.37
0.00
Receivable days
2,233
2,103
2,072
0
Inventory Days
503
269
283
0
Payable days
0
0
0
0
Cash Conversion Cycle
2,736
2,372
2,356
0
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
0
0
0
3,861

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.