Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Tea/Coffee

Rating :
54/99  (View)

BSE: 533316 | NSE: STEL

60.25
-2.60 (-4.14%)
24-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.45
  •  64.00
  •  58.30
  •  62.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21740
  •  13.10
  •  81.75
  •  30.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 111.29
  • 10.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 81.17
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.08%
  • 3.25%
  • 38.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.22%
  • 3.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.92
  • -44.21
  • -4.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.32
  • -
  • 38.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.37
  • 14.02
  • 19.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.71
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.66
  • 11.14
  • 19.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
-8%
10
5
119%
1
2
-64%
5
3
57%
Expenses
0
0
-12%
0
0
-6%
0
0
75%
0
0
43%
EBITDA
0
0
-9%
10
5
123%
0
2
-74%
5
3
57%
EBIDTM
61%
59%
99%
97%
66%
93%
96%
95%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0%
0
0
0
Depreciation
0
0
0%
0
0
0%
0
0
0
0
0
0%
PBT
0
0
-5%
10
5
124%
0
2
-75%
5
3
58%
Tax
0
0
-50%
0
0
-
0
0
700%
0
0
-27%
PAT
0
0
36%
10
4
127%
0
2
-85%
5
3
61%
PATM
43%
29%
99%
95%
38%
92%
94%
92%
EPS
0.08
0.06
33%
5.50
2.42
127%
0.13
0.87
-85%
2.51
1.56
61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
11
0
0
0
0
0
0
0
0
0
0
Net Sales Growth
-3%
0
0
0
0
0
0
-100%
0
0
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
11
0
0
0
0
0
0
0
0
0
0
GP Margin
100%
0
0
0
0
0
0
0
5%
0
0
Total Expenditure
1
1
1
1
1
13
0
1
1
0
0
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
0%
0
0
Employee Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
10%
0
0
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
2%
0
0
General & Admin Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
43%
0
0
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
7%
0
0
Miscellaneous Exp.
-
0
0
0
1
13
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
2%
0
0
EBITDA
11
-1
-1
-1
-1
-13
0
-1
0
0
0
EBITDA Margin
95%
0
0
0
0
0
0
0
-57%
0
0
Other Income
0
16
10
7
4
10
4
3
2
2
2
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
11
15
9
6
3
-4
4
3
2
2
2
Tax
0
0
0
0
1
0
0
0
0
0
0
Tax Rate
2%
2%
2%
3%
51%
-6%
1%
0%
-1%
1%
0%
PAT
11
15
9
6
1
-4
4
3
2
2
2
PAT before Minority Interest
11
15
9
6
1
-4
4
3
2
2
2
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
93%
0
0
0
0
0
0
0
445%
0
0
PAT Growth
-2%
69%
56%
326%
133%
-207%
48%
36%
13%
-3%
 
EPS
5.71
8.20
4.86
3.11
0.73
-2.18
2.03
1.37
1.01
0.90
0.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
453
661
754
601
117
121
117
115
113
111
Share Capital
18
18
18
18
18
18
18
18
18
18
Total Reserves
434
643
735
583
99
103
99
96
94
93
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
0
0
0
1
0
0
0
0
1
0
Trade Payables
0
0
0
0
0
0
0
0
1
0
Other Current Liabilities
0
0
0
0
0
0
0
0
0
0
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
1
0
0
0
0
1
0
Total Liabilities
453
661
754
603
117
121
117
115
114
112
Net Block
1
1
1
1
1
1
1
1
1
1
Gross Block
1
1
1
1
2
2
2
2
2
1
Accumulated Depreciation
0
0
0
0
1
0
0
0
0
0
Non Current Assets
417
636
728
582
99
112
98
98
96
106
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
417
635
727
581
98
111
97
97
95
105
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
35
25
25
21
18
9
19
16
18
6
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
0
0
0
0
0
0
0
0
0
0
Cash & Bank
30
14
14
10
9
4
3
3
2
0
Other Current Assets
5
5
5
5
9
5
16
14
16
5
Short Term Loans & Adv.
4
6
6
6
4
1
4
2
5
5
Net Current Assets
35
25
25
19
18
9
19
16
16
5
Total Assets
453
661
754
603
117
121
117
115
114
112

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
16
-1
-2
-3
-4
0
-2
-1
0
-2
PBT
15
9
6
3
-4
4
3
2
2
2
Adjustment
0
0
-7
-4
3
-4
-3
-2
-2
-2
Changes in Working Capital
1
-10
0
-2
-4
0
-2
0
0
-2
Cash after chg. in Working capital
17
0
-1
-3
-4
0
-2
-1
0
-2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
7
4
10
1
3
1
2
2
Net Fixed Assets
0
0
0
0
0
0
0
0
-1
0
Net Investments
219
92
-146
-483
13
-14
1
-2
10
0
Others
-219
-92
153
486
-3
15
2
4
-8
2
Cash from Financing Activity
0
0
0
-1
0
0
0
0
0
0
Net Cash Inflow / Outflow
16
-1
5
0
5
1
1
1
2
0
Opening Cash & Equivalents
14
14
10
9
4
3
3
2
0
0
Closing Cash & Equivalent
30
14
14
10
9
4
3
3
2
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
245
358
408
326
63
66
64
62
61
60
ROA
3%
1%
1%
0%
-3%
3%
2%
2%
1%
2%
ROE
3%
1%
1%
0%
-3%
3%
2%
2%
1%
2%
ROCE
3%
1%
1%
1%
-3%
3%
2%
2%
1%
2%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.00
Receivable days
0
0
0
0
0
0
0
0
0
0
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
14
3
23
28
14
18
20
191
661
447
Cash Conversion Cycle
-14
-3
-23
-28
-14
-18
-20
-191
-661
-447
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0
0
0
0
0
0
0
0
4,393
2,070

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.