Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 530821 | NSE: Not Listed

16.00
-0.05 (-0.31%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.85
  •  16.85
  •  15.25
  •  16.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1131
  •  0.18
  •  25.80
  •  9.44

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.75
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65.21
  • N/A
  • 2.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.91%
  • 1.58%
  • 37.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.61
  • -38.72
  • -47.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -4.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 1.28
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.76
  • -3.60
  • -11.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1
1
-39%
0
3
-97%
1
11
-90%
2
4
-52%
Expenses
1
2
-37%
2
4
-60%
6
16
-61%
2
10
-82%
EBITDA
-1
-1
-
-2
-1
-
-5
-5
-
0
-6
-
EBIDTM
-150%
-142%
-1,776%
-37%
-464%
-45%
2%
-161%
Other Income
0
0
560%
1
0
1867%
0
0
462%
1
0
218%
Interest
2
2
-9%
1
1
-7%
1
1
7%
1
1
-5%
Depreciation
0
0
233%
0
0
700%
0
0
1133%
0
0
0%
PBT
-2
-3
-
-2
-2
-
-6
-6
-
-1
-7
-
Tax
0
-1
-
4
0
-
0
-1
-
0
-1
-
PAT
-2
-2
-
-6
-2
-
-6
-5
-
-1
-7
-
PATM
-392%
-244%
-7,146%
-77%
-575%
-42%
-36%
-176%
EPS
-1.75
-1.79
-
-4.99
-1.85
-
-4.87
-3.59
-
-0.51
-5.28
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4
7
35
49
114
81
154
39
63
72
62
Net Sales Growth
-81%
-80%
-29%
-57%
41%
-48%
300%
-39%
-12%
16%
 
Cost Of Goods Sold
5
-18
-12
-5
8
-2
146
31
65
70
45
Gross Profit
-1
25
47
54
106
82
8
7
-1
2
17
GP Margin
-29%
353%
136%
110%
93%
102%
5%
18%
-2%
3%
27%
Total Expenditure
11
14
58
58
89
73
158
42
80
85
57
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
0%
0%
1%
Employee Cost
-
4
4
5
4
4
5
7
9
10
6
% Of Sales
-
51%
12%
10%
4%
5%
3%
17%
13%
14%
10%
Manufacturing Exp.
-
25
64
55
74
69
2
1
1
1
1
% Of Sales
-
362%
185%
112%
65%
85%
1%
1%
1%
1%
2%
General & Admin Exp.
-
1
2
2
2
2
2
3
4
4
3
% Of Sales
-
12%
5%
5%
2%
2%
1%
7%
6%
5%
5%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
1%
Miscellaneous Exp.
-
2
0
1
1
0
4
0
2
0
1
% Of Sales
-
32%
1%
2%
0%
0%
3%
1%
3%
1%
1%
EBITDA
-7
-7
-24
-9
25
8
-4
-3
-16
-13
5
EBITDA Margin
-207%
-106%
-68%
-19%
22%
10%
-3%
-9%
-26%
-18%
8%
Other Income
2
1
1
2
2
5
1
3
1
3
5
Interest
5
6
5
4
4
4
3
4
4
4
5
Depreciation
1
0
0
0
1
1
5
3
3
3
2
PBT
-12
-12
-28
-12
23
8
-11
-7
-22
-16
4
Tax
4
-1
-6
-3
9
-2
0
0
-1
-2
3
Tax Rate
-34%
7%
22%
22%
40%
-20%
-2%
-1%
3%
15%
36%
PAT
-16
-12
-22
-10
14
10
-11
-8
-17
-9
6
PAT before Minority Interest
-16
-12
-22
-10
14
10
-11
-7
-22
-14
6
Minority Interest
0
0
0
0
0
0
0
-1
4
5
0
PAT Margin
-433%
-166%
-64%
-20%
12%
12%
-7%
-20%
-27%
-12%
10%
PAT Growth
0%
47%
-127%
-172%
42%
183%
-45%
54%
-94%
-247%
 
EPS
-12.12
-8.96
-17.02
-7.50
10.48
7.37
-8.87
-6.12
-13.34
-6.89
4.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
18
30
60
69
59
50
50
60
76
84
Share Capital
13
13
13
13
13
13
13
13
13
13
Total Reserves
5
17
47
56
46
37
38
47
63
71
Non-Current Liabilities
-12
-10
0
2
-1
1
5
5
-2
11
Secured Loans
6
7
8
3
4
4
0
0
0
12
Unsecured Loans
0
0
0
0
0
0
8
8
0
0
Long Term Provisions
1
1
1
1
0
0
0
0
0
0
Current Liabilities
162
151
120
83
84
95
94
104
80
73
Trade Payables
31
31
13
17
10
8
7
14
3
8
Other Current Liabilities
81
71
61
34
33
31
67
66
30
22
Short Term Borrowings
40
39
34
21
18
14
20
23
46
42
Short Term Provisions
11
11
12
11
23
43
0
1
1
1
Total Liabilities
168
171
179
153
142
145
157
176
166
185
Net Block
1
0
1
1
1
2
10
13
15
12
Gross Block
2
1
1
1
7
9
21
22
20
14
Accumulated Depreciation
1
1
1
0
6
7
12
8
5
2
Non Current Assets
11
15
16
18
24
28
41
43
48
38
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
4
6
7
9
15
21
25
24
25
24
Long Term Loans & Adv.
6
8
9
8
8
5
5
5
7
1
Other Non Current Assets
0
0
0
0
0
0
1
0
0
0
Current Assets
157
155
163
135
118
117
116
132
118
147
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
111
93
64
55
60
56
65
51
52
49
Sundry Debtors
19
28
45
42
34
24
28
35
37
46
Cash & Bank
3
4
4
1
5
9
2
12
2
23
Other Current Assets
24
1
30
26
19
28
21
34
26
29
Short Term Loans & Adv.
24
28
21
12
18
23
15
24
18
25
Net Current Assets
-5
4
43
53
34
22
22
29
38
75
Total Assets
168
171
179
153
142
145
157
176
166
185

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2
-4
-14
-7
-10
13
-3
14
-2
9
PBT
-12
-28
-12
23
8
-11
-7
-22
-16
9
Adjustment
6
5
4
2
-20
45
5
7
4
4
Changes in Working Capital
8
20
-6
-27
4
-22
-3
32
14
-3
Cash after chg. in Working capital
2
-4
-14
-3
-8
11
-6
16
2
10
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
-4
-2
2
3
-2
-4
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
0
2
4
6
2
0
2
-4
20
Net Fixed Assets
-1
0
0
2
0
0
0
0
0
4
Net Investments
2
0
2
6
6
4
-2
0
0
-7
Others
1
0
0
-4
1
-2
3
2
-4
23
Cash from Financing Activity
-5
4
15
-1
1
-8
-8
-5
-15
-9
Net Cash Inflow / Outflow
-2
1
3
-4
-3
7
-10
11
-21
20
Opening Cash & Equivalents
4
4
1
5
8
1
12
1
22
3
Closing Cash & Equivalent
3
4
4
1
5
8
1
12
1
23

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
14
23
46
54
46
39
39
46
59
65
ROA
-7%
-13%
-6%
9%
7%
-8%
-4%
-13%
-8%
3%
ROE
-49%
-49%
-15%
21%
17%
-23%
-13%
-32%
-17%
8%
ROCE
-10%
-26%
-8%
30%
15%
-11%
-4%
-18%
-10%
11%
Fixed Asset Turnover
3.75
23.96
37.31
26.53
10.05
10.25
1.79
3.02
4.15
6.25
Receivable days
1,248
389
326
122
132
62
298
209
212
316
Inventory Days
5,325
828
444
185
262
143
548
295
257
283
Payable days
999
147
93
64
45
17
68
39
24
83
Cash Conversion Cycle
5,574
1,070
678
243
349
188
777
465
446
515
Total Debt/Equity
2.64
1.60
0.72
0.35
0.38
0.37
0.56
0.52
0.60
0.64
Interest Cover
-1
-5
-2
7
3
-3
-1
-5
-4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.