Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Engineering - Construction

Rating :
N/A  (View)

BSE: 500402 | NSE: SPMLINFRA

8.15
0.25 (3.16%)
26-Nov-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.90
  •  8.25
  •  7.90
  •  7.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1103
  •  0.09
  •  15.40
  •  4.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.95
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,353.51
  • N/A
  • 0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.88%
  • 15.57%
  • 24.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 29.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.63
  • 1.98
  • -4.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.02
  • 2.40
  • 0.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.73
  • 60.37
  • 224.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 2.00
  • 1.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.48
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.33
  • 5.52
  • 5.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
73
554
-87%
89
410
-78%
356
602
-41%
407
455
-11%
Expenses
55
504
-89%
83
369
-78%
345
572
-40%
404
413
-2%
EBITDA
18
50
-63%
6
41
-84%
11
30
-64%
2
43
-94%
EBIDTM
25%
9%
7%
10%
3%
5%
1%
9%
Other Income
15
8
80%
4
6
-34%
42
47
-10%
33
4
687%
Interest
51
41
24%
46
33
40%
42
47
-10%
41
36
14%
Depreciation
1
2
-44%
2
3
-40%
3
2
110%
3
3
-3%
PBT
-19
14
-
-37
11
-
8
29
-73%
-9
8
-
Tax
-2
6
-
-4
0
-
2
9
-79%
6
2
232%
PAT
-17
8
-
-33
11
-
6
19
-71%
-15
6
-
PATM
-24%
1%
-37%
3%
2%
3%
-4%
1%
EPS
-4.73
2.13
-
-9.07
2.99
-
1.54
5.25
-71%
-3.96
1.69
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
925
2,012
2,049
2,276
2,035
1,824
1,502
1,347
1,092
1,336
1,552
Net Sales Growth
-54%
-2%
-10%
12%
12%
21%
12%
23%
-18%
-14%
 
Cost Of Goods Sold
746
1,279
1,065
1,319
1,191
1,204
834
810
490
495
521
Gross Profit
178
732
985
956
845
619
669
537
601
841
1,031
GP Margin
19%
36%
48%
42%
41%
34%
44%
40%
55%
63%
66%
Total Expenditure
887
1,843
1,834
2,113
1,838
1,674
1,403
1,219
938
1,198
1,365
Power & Fuel Cost
-
1
143
140
126
3
3
3
3
2
2
% Of Sales
-
0%
7%
6%
6%
0%
0%
0%
0%
0%
0%
Employee Cost
-
62
73
84
77
70
63
55
66
71
65
% Of Sales
-
3%
4%
4%
4%
4%
4%
4%
6%
5%
4%
Manufacturing Exp.
-
417
431
403
355
305
376
268
311
565
712
% Of Sales
-
21%
21%
18%
17%
17%
25%
20%
29%
42%
46%
General & Admin Exp.
-
36
43
42
42
38
31
35
38
39
38
% Of Sales
-
2%
2%
2%
2%
2%
2%
3%
3%
3%
2%
Selling & Distn. Exp.
-
4
7
7
1
3
5
2
2
4
5
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
44
72
116
45
51
92
47
28
22
5
% Of Sales
-
2%
4%
5%
2%
3%
6%
4%
3%
2%
2%
EBITDA
38
169
216
163
198
150
99
128
154
138
187
EBITDA Margin
4%
8%
11%
7%
10%
8%
7%
9%
14%
10%
12%
Other Income
94
65
61
98
59
86
89
53
15
18
14
Interest
180
161
214
260
225
198
168
151
123
104
123
Depreciation
9
11
17
21
27
24
27
25
25
24
25
PBT
-57
62
46
-21
4
13
-6
4
21
28
52
Tax
2
25
11
-6
12
9
2
-1
8
4
6
Tax Rate
-4%
40%
25%
31%
275%
69%
-28%
-24%
39%
14%
11%
PAT
-59
37
37
-14
-3
3
-7
3
7
19
48
PAT before Minority Interest
-55
37
35
-14
-7
4
-7
5
13
24
47
Minority Interest
5
-1
2
0
5
-1
0
-2
-6
-5
2
PAT Margin
-6%
2%
2%
-1%
0%
0%
0%
0%
1%
1%
3%
PAT Growth
-234%
0%
357%
-434%
-177%
147%
-360%
-60%
-63%
-61%
 
EPS
-16.21
10.00
10.02
-3.90
-0.73
0.94
-1.99
0.77
1.93
5.18
13.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
420
465
380
468
472
459
472
471
463
445
Share Capital
8
8
8
8
8
8
8
8
8
8
Total Reserves
412
457
372
460
464
450
464
462
455
437
Non-Current Liabilities
743
791
400
675
289
538
471
289
383
655
Secured Loans
605
653
157
401
141
374
363
261
297
508
Unsecured Loans
71
82
131
101
48
19
28
0
0
134
Long Term Provisions
6
7
6
6
5
49
52
8
50
0
Current Liabilities
2,035
1,943
2,070
2,023
1,883
1,523
1,226
1,194
1,074
639
Trade Payables
941
964
903
1,127
883
533
522
453
468
341
Other Current Liabilities
367
397
290
234
373
464
263
320
287
250
Short Term Borrowings
719
576
871
632
604
521
391
370
312
0
Short Term Provisions
9
6
6
30
23
4
51
51
6
48
Total Liabilities
3,383
3,310
2,945
3,276
2,718
2,633
2,285
2,061
2,003
1,812
Net Block
282
294
308
643
319
208
225
220
232
210
Gross Block
538
541
539
882
535
398
391
361
350
325
Accumulated Depreciation
256
247
231
239
216
190
166
141
118
115
Non Current Assets
1,280
1,235
1,246
1,333
1,089
1,433
1,102
895
731
405
Capital Work in Progress
46
48
54
96
87
442
304
191
158
161
Non Current Investment
157
137
194
142
180
133
138
144
122
35
Long Term Loans & Adv.
447
458
462
306
367
513
349
261
177
0
Other Non Current Assets
348
298
228
146
136
137
85
78
42
0
Current Assets
2,103
2,074
1,699
1,943
1,628
1,200
1,182
1,166
1,272
1,406
Current Investments
24
24
0
0
0
0
0
0
0
0
Inventories
67
77
72
75
50
47
45
73
106
116
Sundry Debtors
678
651
651
927
702
411
514
492
578
518
Cash & Bank
121
125
156
140
127
119
91
86
87
92
Other Current Assets
1,213
821
706
640
749
623
532
515
502
680
Short Term Loans & Adv.
386
376
113
160
148
135
149
151
166
332
Net Current Assets
68
131
-371
-80
-255
-323
-44
-29
199
767
Total Assets
3,383
3,310
2,945
3,276
2,718
2,633
2,285
2,061
2,003
1,812

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
178
234
-161
295
258
-111
261
127
183
76
PBT
65
62
10
4
13
-6
4
21
28
52
Adjustment
156
223
211
223
167
219
169
137
105
110
Changes in Working Capital
28
-70
-371
83
108
-339
116
-10
72
-56
Cash after chg. in Working capital
248
214
-149
310
288
-126
290
149
204
106
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-71
20
-11
-15
-30
14
-28
-21
-22
-30
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-29
68
108
95
-60
-165
-191
-83
-160
-129
Net Fixed Assets
-2
-1
-64
-2
3
0
-11
-2
12
-5
Net Investments
15
22
52
-17
-12
-20
-23
-69
-7
-32
Others
-42
46
120
114
-51
-145
-157
-12
-165
-91
Cash from Financing Activity
-168
-330
69
-390
-182
263
-78
-47
6
50
Net Cash Inflow / Outflow
-20
-28
16
0
16
-14
-7
-2
29
-3
Opening Cash & Equivalents
25
43
46
44
37
51
59
60
27
32
Closing Cash & Equivalent
37
25
43
49
44
37
51
59
60
27

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
114
127
104
128
128
123
127
126
124
119
ROA
1%
1%
0%
0%
0%
0%
0%
1%
1%
3%
ROE
8%
8%
-3%
-2%
1%
-2%
1%
3%
5%
11%
ROCE
12%
15%
15%
15%
15%
12%
12%
12%
12%
18%
Fixed Asset Turnover
3.73
3.80
3.20
2.87
3.91
3.81
3.58
3.07
3.96
4.93
Receivable days
121
116
127
146
111
112
136
179
150
127
Inventory Days
13
13
12
11
10
11
16
30
30
32
Payable days
196
196
187
206
139
87
93
158
115
67
Cash Conversion Cycle
-62
-67
-49
-49
-18
36
59
51
64
92
Total Debt/Equity
3.44
3.02
3.25
2.58
1.80
2.26
1.79
1.66
1.60
1.47
Interest Cover
1
1
1
1
1
1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.