Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Textile

Rating :
50/99  (View)

BSE: 532651 | NSE: SPLIL

28.80
0.10 (0.35%)
27-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  28.75
  •  29.30
  •  28.60
  •  28.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21570
  •  6.21
  •  39.20
  •  17.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 82.80
  • 3.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.79
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.93%
  • 2.03%
  • 28.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 3.75
  • 1.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.14
  • 30.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.78
  • 79.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.66
  • 5.07
  • 3.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 0.65
  • 0.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.15
  • 8.27
  • 5.96

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
158
282
369
324
246
255
170
Net Sales Growth
-
-44%
-24%
14%
32%
-4%
50%
 
Cost Of Goods Sold
-
121
162
149
155
100
125
65
Gross Profit
-
37
120
220
169
146
130
105
GP Margin
-
24%
43%
60%
52%
59%
51%
62%
Total Expenditure
-
213
287
334
309
220
222
142
Power & Fuel Cost
-
14
15
17
17
15
13
10
% Of Sales
-
9%
5%
5%
5%
6%
5%
6%
Employee Cost
-
19
28
38
34
26
21
18
% Of Sales
-
12%
10%
10%
11%
11%
8%
10%
Manufacturing Exp.
-
29
49
75
61
43
31
24
% Of Sales
-
18%
17%
20%
19%
17%
12%
14%
General & Admin Exp.
-
2
5
7
7
6
5
8
% Of Sales
-
1%
2%
2%
2%
2%
2%
5%
Selling & Distn. Exp.
-
14
21
34
27
24
19
11
% Of Sales
-
9%
7%
9%
8%
10%
7%
7%
Miscellaneous Exp.
-
14
8
14
7
6
7
6
% Of Sales
-
9%
3%
4%
2%
2%
3%
3%
EBITDA
-
-54
-6
35
15
26
33
28
EBITDA Margin
-
-34%
-2%
9%
5%
10%
13%
17%
Other Income
-
1
1
1
9
4
2
1
Interest
-
10
14
15
10
10
8
7
Depreciation
-
6
8
8
9
10
8
7
PBT
-
-69
-26
13
5
10
19
15
Tax
-
2
0
-1
2
3
4
3
Tax Rate
-
-2%
-1%
6%
40%
33%
21%
22%
PAT
-
-70
-36
-14
3
7
15
12
PAT before Minority Interest
-
-70
-36
-14
3
7
15
12
Minority Interest
-
0
0
0
0
0
0
0
PAT Margin
-
-44%
-13%
-4%
1%
3%
6%
7%
PAT Growth
-
-93%
-154%
-618%
-59%
-55%
26%
 
EPS
-
-24.17
-12.52
-4.93
0.95
2.32
5.18
4.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
42
112
150
164
161
158
84
Share Capital
29
29
29
29
29
29
20
Total Reserves
13
83
121
135
132
129
64
Non-Current Liabilities
90
101
121
106
102
88
80
Secured Loans
85
94
114
98
94
82
75
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
33
61
67
70
57
40
34
Trade Payables
21
42
42
51
35
29
27
Other Current Liabilities
11
9
14
10
10
5
3
Short Term Borrowings
0
0
0
0
0
0
0
Short Term Provisions
0
10
10
9
12
6
3
Total Liabilities
164
274
337
341
320
286
198
Net Block
62
69
74
78
80
78
56
Gross Block
144
148
145
141
135
124
96
Accumulated Depreciation
82
79
71
62
54
46
39
Non Current Assets
62
71
85
91
88
87
61
Capital Work in Progress
0
0
7
10
4
5
1
Non Current Investment
0
1
4
3
3
4
4
Long Term Loans & Adv.
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
101
203
252
250
232
199
137
Current Investments
0
0
1
3
3
0
0
Inventories
50
109
166
138
120
100
75
Sundry Debtors
24
42
39
45
44
36
26
Cash & Bank
2
4
6
4
10
15
5
Other Current Assets
25
13
7
14
55
48
31
Short Term Loans & Adv.
17
34
33
45
42
36
23
Net Current Assets
69
142
185
179
175
159
103
Total Assets
164
274
337
341
320
286
198

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
12
3
5
2
-13
-14
PBT
-33
-15
3
7
15
12
Adjustment
16
28
14
23
22
17
Changes in Working Capital
35
-8
-11
-26
-44
-43
Cash after chg. in Working capital
18
5
6
4
-7
-14
Interest Paid
0
0
0
0
0
0
Tax Paid
-2
-2
-1
-2
-6
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
21
0
-8
-15
-35
3
Net Fixed Assets
1
-1
-5
-9
-33
Net Investments
3
1
0
-3
0
Others
17
0
-3
-3
-2
Cash from Financing Activity
-35
-2
-3
30
57
15
Net Cash Inflow / Outflow
-2
2
-6
17
10
3
Opening Cash & Equivalents
6
4
10
15
5
2
Closing Cash & Equivalent
4
6
4
32
15
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
14
39
51
56
55
54
41
ROA
-32%
-12%
-4%
1%
2%
6%
6%
ROE
-91%
-28%
-9%
2%
4%
13%
14%
ROCE
-35%
-10%
0%
6%
8%
14%
14%
Fixed Asset Turnover
1.08
1.92
2.58
2.35
1.91
2.37
1.83
Receivable days
77
52
41
50
59
43
54
Inventory Days
183
179
151
146
163
123
156
Payable days
64
61
51
50
48
46
68
Cash Conversion Cycle
196
170
141
146
174
120
143
Total Debt/Equity
2.04
0.84
0.77
0.60
0.59
0.52
0.91
Interest Cover
-6
-2
0
1
2
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.