Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Electronics - Components

Rating :
51/99  (View)

BSE: 517166 | NSE: SPICELEC

11.45
0.54 (4.95%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.44
  •  11.45
  •  10.57
  •  10.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16415
  •  1.88
  •  13.12
  •  2.86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 74.59
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.17%
  • 0.00%
  • 35.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 5.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.28
  • -11.01
  • -9.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 44.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 98.33
  • 6.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 0.37
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • -3.57
  • -0.29

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
36
26
47
63
81
80
91
87
81
73
Net Sales Growth
-
38%
-45%
-26%
-22%
1%
-13%
5%
8%
11%
 
Cost Of Goods Sold
-
13
10
5
20
32
40
38
36
27
27
Gross Profit
-
23
15
42
44
48
40
54
51
54
45
GP Margin
-
63%
59%
89%
69%
60%
50%
59%
59%
67%
62%
Total Expenditure
-
37
35
35
49
70
68
75
69
62
57
Power & Fuel Cost
-
0
0
5
5
7
6
5
4
4
4
% Of Sales
-
0%
0%
11%
8%
9%
7%
6%
4%
5%
5%
Employee Cost
-
13
14
16
15
17
16
16
14
14
13
% Of Sales
-
37%
54%
34%
24%
22%
20%
17%
16%
18%
17%
Manufacturing Exp.
-
0
0
3
4
9
2
11
11
11
8
% Of Sales
-
0%
0%
6%
6%
12%
2%
12%
12%
13%
11%
General & Admin Exp.
-
11
11
3
4
3
3
2
2
2
3
% Of Sales
-
30%
43%
7%
6%
4%
4%
2%
2%
2%
4%
Selling & Distn. Exp.
-
0
0
1
1
0
0
0
0
0
0
% Of Sales
-
0%
0%
3%
2%
1%
0%
0%
0%
0%
1%
Miscellaneous Exp.
-
0
0
0
1
0
1
2
2
4
0
% Of Sales
-
0%
0%
1%
1%
0%
1%
2%
2%
5%
3%
EBITDA
-
-1
-10
12
15
11
12
17
18
19
16
EBITDA Margin
-
-4%
-37%
26%
23%
13%
15%
18%
21%
23%
22%
Other Income
-
2
1
1
1
1
1
2
1
2
4
Interest
-
3
3
4
5
6
3
2
2
3
3
Depreciation
-
7
11
10
11
12
9
9
8
8
6
PBT
-
-9
-22
0
0
-6
1
8
9
10
11
Tax
-
0
-4
0
0
-1
0
3
3
3
4
Tax Rate
-
-4%
16%
27%
-57%
20%
28%
41%
34%
35%
33%
PAT
-
-9
-20
0
0
-5
1
5
6
6
7
PAT before Minority Interest
-
-9
-20
0
0
-5
1
5
6
6
7
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-25%
-77%
-1%
0%
-6%
1%
5%
7%
8%
10%
PAT Growth
-
56%
-5,900%
-203%
107%
-939%
-88%
-26%
-2%
-14%
 
EPS
-
-1.91
-4.30
-0.07
0.07
-0.98
0.12
0.98
1.32
1.36
1.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
58
67
87
88
87
92
91
87
81
80
Share Capital
46
46
46
46
46
46
46
46
46
46
Total Reserves
12
21
41
42
41
46
45
41
35
31
Non-Current Liabilities
23
22
22
27
26
31
28
40
53
52
Secured Loans
0
0
0
6
11
17
14
23
34
31
Unsecured Loans
13
0
10
10
2
0
0
7
10
15
Long Term Provisions
4
3
1
1
2
2
2
0
0
0
Current Liabilities
42
41
36
30
34
35
36
19
14
27
Trade Payables
13
10
9
9
9
8
9
11
8
7
Other Current Liabilities
13
14
17
13
11
13
8
2
5
19
Short Term Borrowings
15
16
10
8
14
14
16
0
0
0
Short Term Provisions
1
1
0
0
0
0
3
6
1
1
Total Liabilities
123
130
144
145
148
158
155
146
147
159
Net Block
69
87
98
109
119
127
104
112
116
112
Gross Block
180
192
192
192
191
187
165
164
160
148
Accumulated Depreciation
112
104
94
83
72
60
61
52
44
36
Non Current Assets
73
92
103
113
120
128
126
112
117
113
Capital Work in Progress
0
0
0
0
0
0
14
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
5
5
4
4
1
1
8
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
50
38
41
33
28
31
29
33
31
43
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
12
34
34
21
15
17
16
17
14
15
Sundry Debtors
15
4
6
9
5
7
5
8
4
4
Cash & Bank
6
1
1
1
3
3
5
2
5
5
Other Current Assets
16
0
0
0
5
5
4
7
7
20
Short Term Loans & Adv.
1
0
1
1
5
4
3
7
7
5
Net Current Assets
8
-2
6
2
-6
-5
-7
15
17
17
Total Assets
123
130
144
145
148
158
155
146
147
159

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
0
0
6
5
13
18
15
16
19
18
PBT
0
0
0
0
-6
1
8
9
10
11
Adjustment
0
0
13
14
16
12
12
9
9
10
Changes in Working Capital
0
0
-7
-9
3
6
-2
-2
1
-4
Cash after chg. in Working capital
0
0
6
5
13
19
18
17
20
17
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
-1
-2
-1
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
3
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
0
1
-4
-18
-14
-7
-14
-30
Net Fixed Assets
11
0
0
-1
-4
-8
-14
-4
-12
-45
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
-11
0
1
2
0
-9
0
-3
-2
15
Cash from Financing Activity
0
0
-6
-7
-11
-2
2
-13
-5
16
Net Cash Inflow / Outflow
0
0
0
0
-1
-1
3
-3
0
3
Opening Cash & Equivalents
0
0
0
0
1
5
2
5
5
2
Closing Cash & Equivalent
0
0
0
0
0
3
5
2
5
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
10
10
14
15
15
16
15
14
13
12
ROA
-7%
-14%
0%
0%
-3%
0%
3%
4%
4%
6%
ROE
-19%
-35%
0%
0%
-7%
1%
7%
10%
11%
14%
ROCE
-8%
-26%
4%
5%
0%
4%
9%
11%
12%
15%
Fixed Asset Turnover
0.19
0.14
0.25
0.33
0.43
0.45
0.56
0.54
0.52
0.60
Receivable days
99
67
58
43
27
26
25
25
19
21
Inventory Days
236
479
212
104
72
74
64
65
66
72
Payable days
124
54
80
60
40
43
44
45
41
46
Cash Conversion Cycle
211
492
191
86
59
57
45
45
44
47
Total Debt/Equity
0.58
0.35
0.41
0.45
0.49
0.54
0.50
0.44
0.73
0.87
Interest Cover
-2
-7
1
1
0
1
5
5
4
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.