Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 530289 | NSE: Not Listed

14.01
0.00 (0%)
11-Nov-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.01
  •  14.01
  •  14.01
  •  14.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  14
  •  18.60
  •  13.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.42
  • 52.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6.18
  • N/A
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.31%
  • 0.00%
  • 18.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.03
  • -5.08
  • 18.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.59
  • -1.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.05
  • 13.40
  • -9.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.82
  • 57.07
  • 52.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 0.84
  • 0.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.15
  • 39.94
  • 24.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0
1
-83%
0
1
-82%
0
0
26%
0
1
-100%
Expenses
0
1
-91%
0
1
-89%
0
0
39%
0
1
-100%
EBITDA
0
0
-14%
0
0
0%
0
0
-29%
0
0
-100%
EBIDTM
48%
10%
39%
7%
10%
18%
0%
4%
Other Income
0
0
0
0
0
0
0
0
-100%
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
-14%
0
0
0%
0
0
-38%
0
0
-100%
Tax
0
0
0%
0
0
0%
0
0
-50%
0
0
-100%
PAT
0
0
-33%
0
0
-20%
0
0
-20%
0
0
-100%
PATM
35%
8%
28%
5%
8%
14%
0%
1%
EPS
0.07
0.09
-22%
0.07
0.08
-12%
0.06
0.09
-33%
0.00
0.01
-100%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Net Sales
-
3
2
2
3
3
15
35
Net Sales Growth
-
42%
16%
-45%
-15%
-79%
-57%
 
Cost Of Goods Sold
-
2
1
1
2
3
10
25
Gross Profit
-
1
0
1
0
0
5
10
GP Margin
-
23%
21%
38%
12%
9%
35%
29%
Total Expenditure
-
2
2
1
3
3
13
31
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0
0
0
0
0
0
0
% Of Sales
-
8%
12%
9%
4%
3%
1%
1%
Manufacturing Exp.
-
0
0
0
0
0
3
5
% Of Sales
-
2%
3%
5%
1%
1%
19%
14%
General & Admin Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
2%
4%
3%
2%
1%
2%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
1%
0%
0%
0%
0%
EBITDA
-
0
0
0
0
0
2
4
EBITDA Margin
-
11%
1%
20%
5%
4%
12%
13%
Other Income
-
0
0
0
0
0
0
0
Interest
-
0
0
0
0
0
0
0
Depreciation
-
0
0
0
0
0
0
0
PBT
-
0
0
0
0
0
2
5
Tax
-
0
0
0
0
0
1
2
Tax Rate
-
29%
24%
33%
27%
25%
31%
34%
PAT
-
0
0
0
0
0
1
3
PAT before Minority Interest
-
0
0
0
0
0
1
3
Minority Interest
-
0
0
0
0
0
0
0
PAT Margin
-
6%
17%
13%
4%
2%
8%
8%
PAT Growth
-
-52%
55%
100%
25%
-94%
-58%
 
EPS
-
0.25
0.52
0.33
0.17
0.13
2.10
5.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Shareholder's Funds
16
16
16
12
12
15
14
Share Capital
6
6
6
6
6
6
6
Total Reserves
10
10
10
6
6
9
8
Non-Current Liabilities
0
0
0
0
0
0
1
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
0
0
0
0
0
8
8
Trade Payables
0
0
0
0
0
4
5
Other Current Liabilities
0
0
0
0
0
0
0
Short Term Borrowings
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
3
3
Total Liabilities
17
16
16
12
12
26
25
Net Block
0
0
0
0
0
1
1
Gross Block
0
0
0
0
0
2
2
Accumulated Depreciation
0
0
0
0
0
1
1
Non Current Assets
9
6
6
3
3
1
1
Capital Work in Progress
0
0
0
0
0
0
0
Non Current Investment
5
5
5
1
1
0
0
Long Term Loans & Adv.
4
1
1
1
1
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
8
10
9
10
10
25
24
Current Investments
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
7
8
Sundry Debtors
0
0
0
0
0
8
3
Cash & Bank
3
4
5
4
4
3
0
Other Current Assets
5
0
0
0
5
8
13
Short Term Loans & Adv.
5
6
4
5
5
8
13
Net Current Assets
8
10
9
9
9
18
16
Total Assets
17
16
16
12
12
26
25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Cash From Operating Activity
-1
-1
1
0
-2
3
0
PBT
0
0
0
0
0
2
5
Adjustment
0
0
0
0
0
0
0
Changes in Working Capital
-2
-2
1
0
-2
0
-4
Cash after chg. in Working capital
-1
-1
1
0
-2
2
1
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
0
0
0
0
0
Net Fixed Assets
0
0
0
0
1
0
Net Investments
0
0
0
0
-1
0
Others
0
0
0
0
0
0
Cash from Financing Activity
0
0
0
0
0
0
0
Net Cash Inflow / Outflow
-1
-1
1
0
-2
3
0
Opening Cash & Equivalents
4
5
4
4
7
0
0
Closing Cash & Equivalent
3
4
5
4
4
3
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Book Value (Rs.)
27
27
26
20
20
25
23
ROA
1%
2%
1%
1%
0%
5%
12%
ROE
1%
2%
1%
1%
1%
9%
21%
ROCE
2%
3%
2%
1%
1%
13%
32%
Fixed Asset Turnover
10.05
7.11
6.11
11.01
2.67
6.97
16.25
Receivable days
0
0
0
0
0
127
31
Inventory Days
2
15
30
38
410
173
78
Payable days
0
0
0
0
0
129
222
Cash Conversion Cycle
2
15
30
38
410
170
-113
Total Debt/Equity
0.02
0.00
0.00
0.00
0.00
0.03
0.04
Interest Cover
4
811
979
173
156
46
580

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.