Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Textile

Rating :
36/99  (View)

BSE: 540048 | NSE: SPAL

138.10
-0.30 (-0.22%)
24-Nov-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  141.80
  •  141.85
  •  137.10
  •  138.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27819
  •  38.42
  •  234.00
  •  56.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 352.76
  • 19.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 532.71
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.69%
  • 1.62%
  • 18.41%
  • FII
  • DII
  • Others
  • 0%
  • 14.54%
  • 3.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.17
  • 8.71
  • 6.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.69
  • -0.51
  • -4.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.07
  • 0.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
190
246
-23%
61
218
-72%
168
222
-24%
177
223
-21%
Expenses
156
219
-29%
55
203
-73%
151
189
-20%
153
183
-16%
EBITDA
34
27
29%
7
15
-55%
18
33
-46%
24
40
-40%
EBIDTM
18%
11%
11%
7%
14%
14%
13%
18%
Other Income
0
10
-97%
0
8
-95%
1
2
-51%
5
1
229%
Interest
3
6
-41%
5
6
-15%
5
0
0
6
-2
-
Depreciation
8
8
5%
8
6
28%
8
5
52%
8
5
37%
PBT
23
23
1%
-6
11
-
5
30
-83%
5
38
-86%
Tax
4
-12
-
0
4
-100%
2
11
-78%
3
11
-70%
PAT
19
35
-46%
-6
7
-
3
19
-85%
2
27
-93%
PATM
10%
14%
-10%
3%
7%
7%
1%
12%
EPS
7.31
13.57
-46%
-2.27
2.85
-
1.09
7.43
-85%
0.74
10.42
-93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
596
809
826
662
633
533
473
451
428
401
369
Net Sales Growth
-34%
-2%
25%
5%
19%
13%
5%
5%
7%
9%
 
Cost Of Goods Sold
4,815
357
327
255
254
204
203
207
170
151
153
Gross Profit
-4,218
452
500
407
379
329
270
244
258
250
216
GP Margin
-707%
56%
60%
61%
60%
62%
57%
54%
60%
62%
58%
Total Expenditure
514
726
707
557
529
448
406
388
378
347
316
Power & Fuel Cost
-
31
22
19
18
20
19
19
25
17
15
% Of Sales
-
4%
3%
3%
3%
4%
4%
4%
6%
4%
4%
Employee Cost
-
196
187
159
147
122
100
76
79
75
49
% Of Sales
-
24%
23%
24%
23%
23%
21%
17%
18%
19%
13%
Manufacturing Exp.
-
92
111
82
71
66
60
55
61
67
71
% Of Sales
-
11%
13%
12%
11%
12%
13%
12%
14%
17%
19%
General & Admin Exp.
-
19
18
16
16
13
11
10
9
10
9
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
3%
2%
Selling & Distn. Exp.
-
19
19
15
18
19
12
14
22
13
11
% Of Sales
-
2%
2%
2%
3%
4%
3%
3%
5%
3%
3%
Miscellaneous Exp.
-
12
24
10
4
3
2
8
11
15
11
% Of Sales
-
2%
3%
2%
1%
1%
0%
2%
3%
4%
2%
EBITDA
83
83
120
106
104
85
66
63
51
54
53
EBITDA Margin
14%
10%
14%
16%
16%
16%
14%
14%
12%
13%
14%
Other Income
7
24
18
16
21
5
9
2
8
3
3
Interest
20
23
6
29
18
25
31
35
38
36
25
Depreciation
32
30
22
22
19
20
20
18
17
16
16
PBT
28
54
109
71
87
45
24
12
4
5
14
Tax
10
-3
36
23
33
9
15
5
2
-4
1
Tax Rate
37%
-6%
33%
33%
38%
33%
60%
46%
51%
-97%
-38%
PAT
18
47
73
47
55
19
10
7
2
10
-2
PAT before Minority Interest
18
47
73
48
54
19
10
6
2
9
-3
Minority Interest
0
0
0
-1
1
0
0
0
0
1
1
PAT Margin
3%
6%
9%
7%
9%
4%
2%
1%
1%
2%
-1%
PAT Growth
-80%
-36%
56%
-14%
192%
87%
51%
183%
-76%
550%
 
EPS
6.88
18.27
28.57
18.27
21.35
7.32
3.91
2.60
0.92
3.78
-0.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
523
484
397
358
133
103
94
80
78
48
Share Capital
26
26
25
25
37
44
44
37
37
17
Total Reserves
498
458
372
332
96
59
50
44
41
31
Non-Current Liabilities
95
76
83
81
109
106
109
112
153
201
Secured Loans
58
22
8
7
45
73
92
100
142
185
Unsecured Loans
3
5
26
33
23
0
0
0
0
0
Long Term Provisions
0
0
0
0
4
1
0
0
0
0
Current Liabilities
281
333
336
245
327
316
327
343
313
274
Trade Payables
84
109
101
70
117
121
107
110
90
85
Other Current Liabilities
33
33
32
19
35
29
42
67
55
64
Short Term Borrowings
156
174
184
134
163
157
173
163
164
120
Short Term Provisions
8
16
19
21
12
9
4
3
4
4
Total Liabilities
892
887
810
677
563
520
525
531
539
519
Net Block
444
317
307
299
277
275
285
299
282
273
Gross Block
697
543
512
483
441
421
411
408
374
359
Accumulated Depreciation
253
226
205
184
164
145
126
109
93
86
Non Current Assets
464
401
326
314
310
299
301
310
317
329
Capital Work in Progress
0
54
6
0
4
0
0
0
26
44
Non Current Investment
0
0
0
0
0
0
0
0
0
1
Long Term Loans & Adv.
19
28
11
13
29
23
16
11
9
10
Other Non Current Assets
1
2
2
2
0
0
0
0
0
0
Current Assets
429
486
483
362
253
221
225
220
222
190
Current Investments
0
0
31
58
0
0
1
1
1
0
Inventories
228
248
187
102
128
107
125
126
123
95
Sundry Debtors
94
128
166
134
82
74
54
51
57
49
Cash & Bank
46
58
46
35
11
7
14
6
6
6
Other Current Assets
60
40
49
27
33
32
30
37
36
40
Short Term Loans & Adv.
13
11
5
6
12
9
10
17
18
24
Net Current Assets
148
153
148
117
-74
-95
-102
-122
-91
-84
Total Assets
892
887
810
677
563
520
525
531
539
519

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
83
82
-1
49
49
PBT
54
109
71
87
28
Adjustment
56
-1
54
38
46
Changes in Working Capital
-15
-12
-104
-61
-36
Cash after chg. in Working capital
95
97
21
64
38
Interest Paid
0
0
0
0
0
Tax Paid
-13
-14
-23
-15
-6
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
17
Cash From Investing Activity
-39
-60
-15
-121
-28
Net Fixed Assets
-100
-78
-35
-39
Net Investments
0
31
27
-58
Others
61
-13
-8
-24
Cash from Financing Activity
-45
-17
19
73
-20
Net Cash Inflow / Outflow
-1
5
3
2
1
Opening Cash & Equivalents
15
9
7
5
4
Closing Cash & Equivalent
13
15
9
7
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
204
188
158
142
66
45
40
36
35
28
ROA
5%
9%
6%
9%
3%
2%
1%
0%
2%
-1%
ROE
9%
17%
13%
23%
20%
14%
10%
3%
17%
-6%
ROCE
9%
18%
17%
23%
14%
15%
12%
10%
10%
6%
Fixed Asset Turnover
1.31
1.57
1.33
1.37
1.24
1.14
1.10
1.09
1.09
1.03
Receivable days
50
65
83
62
53
50
43
46
48
48
Inventory Days
107
96
80
66
80
90
102
106
99
94
Payable days
49
55
56
64
94
100
101
98
95
98
Cash Conversion Cycle
109
106
107
65
40
39
43
54
52
44
Total Debt/Equity
0.43
0.44
0.56
0.52
1.95
2.45
3.16
3.87
4.48
7.30
Interest Cover
3
19
3
6
2
2
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.