Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Finance - Investment

Rating :
N/A  (View)

BSE: 508905 | NSE: Not Listed

30.50
1.40 (4.81%)
25-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.65
  •  30.50
  •  27.65
  •  29.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4000
  •  1.22
  •  36.90
  •  18.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.98
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.37%
  • 15.18%
  • 27.51%
  • FII
  • DII
  • Others
  • 9.85%
  • 0.00%
  • 2.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 2.32
  • -3.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 23.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.21
  • -39.31
  • -69.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.27
  • 23.81
  • 15.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.21
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.68
  • 12.13
  • 13.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
17
10
61%
11
8
34%
12
11
8%
14
9
53%
Expenses
17
11
54%
11
9
26%
14
14
-1%
15
10
51%
EBITDA
0
-1
-
0
-1
-
-1
-2
-
-1
-1
-
EBIDTM
-2%
-6%
-3%
-9%
-10%
-20%
-5%
-7%
Other Income
1
1
-12%
0
1
-66%
1
2
-77%
1
1
49%
Interest
0
0
0%
0
0
0%
0
0
0%
0
0
0%
Depreciation
0
0
-14%
0
0
-14%
0
0
-12%
0
0
-12%
PBT
0
0
278%
0
1
-85%
-1
0
-
0
0
-
Tax
0
0
-
0
0
-
0
0
-
0
0
-
PAT
0
0
200%
0
1
-78%
-1
0
-
0
0
-
PATM
2%
1%
1%
6%
-7%
1%
2%
0%
EPS
0.59
0.19
211%
0.20
0.91
-78%
-1.52
0.15
-
0.54
-0.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
54
45
44
51
41
40
34
37
31
28
28
Net Sales Growth
38%
1%
-13%
23%
3%
17%
-7%
19%
10%
3%
 
Cost Of Goods Sold
52
43
42
48
41
33
29
32
27
20
16
Gross Profit
2
2
3
3
0
7
5
5
4
8
12
GP Margin
4%
4%
6%
6%
0%
17%
15%
12%
14%
28%
42%
Total Expenditure
57
48
48
52
45
39
33
37
30
24
21
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
2
2
2
2
2
2
2
2
2
2
% Of Sales
-
5%
5%
4%
5%
6%
5%
4%
5%
6%
6%
Manufacturing Exp.
-
0
0
0
0
1
0
1
0
0
0
% Of Sales
-
1%
1%
1%
1%
3%
1%
1%
1%
1%
1%
General & Admin Exp.
-
1
2
1
1
1
1
2
1
1
1
% Of Sales
-
2%
4%
3%
3%
3%
4%
5%
5%
5%
4%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
0
0
0
0
0
0
0
0
% Of Sales
-
3%
3%
1%
1%
1%
1%
1%
0%
0%
7%
EBITDA
-3
-3
-3
-1
-4
1
1
0
1
5
7
EBITDA Margin
-5%
-7%
-7%
-2%
-9%
3%
4%
1%
2%
16%
24%
Other Income
3
4
5
3
5
0
0
0
1
1
0
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
1
1
1
1
1
0
0
0
0
0
0
PBT
0
0
1
1
1
1
1
0
1
5
6
Tax
0
0
0
-2
0
0
0
0
0
1
1
Tax Rate
-10%
53%
27%
-222%
11%
22%
5%
81%
26%
25%
13%
PAT
0
0
0
2
1
1
1
0
1
4
5
PAT before Minority Interest
0
0
0
2
1
1
1
0
1
4
5
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
0%
0%
1%
5%
2%
2%
3%
0%
3%
14%
19%
PAT Growth
-116%
-85%
-81%
240%
-14%
-1%
1,333%
-94%
-75%
-26%
 
EPS
-0.20
0.13
0.84
4.43
1.30
1.52
1.54
0.11
1.75
7.11
9.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
102
109
111
105
105
105
105
106
106
74
Share Capital
6
6
6
6
6
6
6
6
6
6
Total Reserves
96
104
105
100
99
99
99
100
100
68
Non-Current Liabilities
-3
-2
-2
0
-4
-4
-4
-4
-5
-7
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
1
1
1
Current Liabilities
2
1
1
1
2
1
2
4
2
7
Trade Payables
1
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1
1
1
1
1
1
2
3
1
6
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
1
1
1
1
1
1
Total Liabilities
101
108
109
106
102
102
103
106
103
74
Net Block
6
7
7
8
8
9
9
10
10
10
Gross Block
9
9
9
8
23
23
25
25
24
25
Accumulated Depreciation
2
2
1
1
15
15
15
15
14
14
Non Current Assets
97
104
55
54
91
82
80
77
69
74
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
21
30
35
34
19
10
11
7
16
17
Long Term Loans & Adv.
68
67
12
11
63
63
60
60
43
44
Other Non Current Assets
1
1
1
1
0
0
0
0
0
0
Current Assets
4
4
54
52
11
20
23
29
33
3
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
3
10
12
19
28
0
Sundry Debtors
0
0
0
1
4
2
5
2
0
1
Cash & Bank
0
1
1
16
2
3
2
4
2
1
Other Current Assets
3
3
52
0
2
4
5
4
4
0
Short Term Loans & Adv.
1
1
1
35
0
0
1
1
0
0
Net Current Assets
2
3
53
51
10
18
21
25
31
-4
Total Assets
101
108
109
106
102
102
103
106
103
77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-3
-9
-19
17
7
0
2
-8
-5
6
PBT
0
1
1
1
1
1
0
1
5
6
Adjustment
-2
-3
-2
-5
-2
-1
-1
-2
-6
-5
Changes in Working Capital
0
-6
-17
21
8
0
2
-7
-4
6
Cash after chg. in Working capital
-3
-8
-18
17
7
0
1
-8
-5
7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
0
0
0
1
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
9
5
-3
-7
2
-3
11
7
-3
Net Fixed Assets
0
0
-1
15
0
1
0
0
0
-2
Net Investments
7
5
-1
-14
-6
2
-3
6
-3
0
Others
-4
3
7
-3
-1
-1
0
5
10
-2
Cash from Financing Activity
0
-1
0
0
-1
-1
-1
-1
-1
-3
Net Cash Inflow / Outflow
0
-1
-14
14
-1
1
-2
2
0
0
Opening Cash & Equivalents
1
1
16
1
3
2
4
2
1
1
Closing Cash & Equivalent
0
1
1
16
2
3
2
4
2
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
182
195
198
189
177
176
176
177
138
132
ROA
0%
0%
2%
1%
1%
1%
0%
1%
4%
7%
ROE
0%
0%
2%
1%
1%
1%
0%
1%
5%
7%
ROCE
0%
1%
1%
1%
1%
1%
0%
2%
7%
8%
Fixed Asset Turnover
5.17
5.10
6.04
2.63
1.74
1.44
1.50
1.26
1.15
1.15
Receivable days
1
1
3
21
29
39
35
14
8
86
Inventory Days
0
0
1
16
63
119
153
274
180
3
Payable days
6
0
0
0
0
0
1
4
5
48
Cash Conversion Cycle
-5
1
4
37
92
159
187
284
183
41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
5
18
11
39
65
31
11
39
124
105

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.