Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Auto Ancillary

Rating :
N/A  (View)

BSE: 543065 | NSE: Not Listed

15.5
0.50 (3.33%)
09-Nov-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.5
  •  15.5
  •  15.5
  •  15.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8000
  •  124000
  •  18.00
  •  12.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.70
  • N/A
  • 1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.12%
  • 3.30%
  • 23.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
-
44
58
63
Net Sales Growth
-
-24%
-8%
 
Cost Of Goods Sold
-
36
43
47
Gross Profit
-
9
15
16
GP Margin
-
19%
25%
25%
Total Expenditure
-
46
54
58
Power & Fuel Cost
-
1
1
1
% Of Sales
-
2%
2%
2%
Employee Cost
-
5
5
5
% Of Sales
-
10%
8%
7%
Manufacturing Exp.
-
2
3
3
% Of Sales
-
5%
5%
4%
General & Admin Exp.
-
2
1
1
% Of Sales
-
4%
2%
2%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
1
1
1
% Of Sales
-
2%
1%
1%
EBITDA
-
-2
4
5
EBITDA Margin
-
-4%
7%
8%
Other Income
-
1
1
3
Interest
-
1
1
3
Depreciation
-
1
1
2
PBT
-
-4
2
3
Tax
-
-1
1
1
Tax Rate
-
26%
26%
22%
PAT
-
-3
2
2
PAT before Minority Interest
-
-3
2
2
Minority Interest
-
0
0
0
PAT Margin
-
-6%
3%
3%
PAT Growth
-
-252%
-14%
 
EPS
-
-1.87
1.23
1.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
16
12
11
Share Capital
14
1
2
Total Reserves
2
11
9
Non-Current Liabilities
5
5
11
Secured Loans
5
3
7
Unsecured Loans
0
2
2
Long Term Provisions
1
0
0
Current Liabilities
13
22
31
Trade Payables
2
11
17
Other Current Liabilities
2
3
6
Short Term Borrowings
8
6
8
Short Term Provisions
1
1
1
Total Liabilities
34
39
55
Net Block
9
8
25
Gross Block
24
22
40
Accumulated Depreciation
15
14
15
Non Current Assets
20
17
25
Capital Work in Progress
0
0
0
Non Current Investment
11
4
0
Long Term Loans & Adv.
0
4
1
Other Non Current Assets
0
0
0
Current Assets
14
22
29
Current Investments
0
0
0
Inventories
4
9
11
Sundry Debtors
6
10
14
Cash & Bank
3
0
0
Other Current Assets
1
1
2
Short Term Loans & Adv.
0
2
2
Net Current Assets
1
1
-2
Total Assets
34
39
55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
2
1
5
PBT
-4
2
3
Adjustment
2
2
2
Changes in Working Capital
4
-3
1
Cash after chg. in Working capital
2
1
6
Interest Paid
0
0
0
Tax Paid
-1
0
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-4
1
2
Net Fixed Assets
-1
-1
Net Investments
-7
-1
Others
5
3
Cash from Financing Activity
6
-2
-7
Net Cash Inflow / Outflow
3
0
0
Opening Cash & Equivalents
0
0
0
Closing Cash & Equivalent
3
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
11
93
77
ROA
-7%
4%
4%
ROE
-19%
16%
25%
ROCE
-8%
13%
16%
Fixed Asset Turnover
1.92
1.88
1.66
Receivable days
66
77
69
Inventory Days
53
63
63
Payable days
52
93
90
Cash Conversion Cycle
68
47
43
Total Debt/Equity
0.93
1.05
1.92
Interest Cover
-2
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.