Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - Investment

Rating :
N/A  (View)

BSE: 531169 | NSE: Not Listed

45.90
1.95 (4.44%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.00
  •  45.90
  •  45.00
  •  43.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60
  •  0.03
  •  65.00
  •  29.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.58
  • 23.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4.08
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.00%
  • 18.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.79
  • 1.05
  • -14.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.57
  • -17.29
  • -37.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.84
  • 11.82
  • 7.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.61
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.81
  • 5.64
  • 5.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
2
-100%
3
3
7%
3
2
31%
3
3
-14%
Expenses
0
2
-100%
3
3
19%
3
2
53%
2
2
14%
EBITDA
0
0
-100%
0
0
-100%
0
0
-
0
1
-81%
EBIDTM
0%
1%
0%
10%
-5%
11%
6%
29%
Other Income
0
0
-100%
0
0
100%
0
0
15%
0
0
-82%
Interest
0
0
-100%
0
0
-30%
0
0
-67%
0
0
-50%
Depreciation
0
0
-100%
0
0
471%
0
0
0%
0
0
-33%
PBT
0
0
-100%
0
0
-
0
0
-81%
0
1
-90%
Tax
0
0
-100%
0
0
3000%
0
0
-86%
0
0
-
PAT
0
0
-100%
-1
0
-
0
0
-77%
0
1
-74%
PATM
0%
6%
-21%
6%
2%
10%
6%
21%
EPS
0.00
0.42
-100%
-2.04
0.52
-
0.16
0.66
-76%
0.51
1.93
-74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
11
12
17
11
11
11
10
12
28
15
Net Sales Growth
-
-8%
-28%
52%
3%
-7%
19%
-18%
-59%
89%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
11
12
17
11
11
11
10
12
28
15
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
10
9
10
8
9
8
9
10
16
13
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
2%
2%
1%
2%
2%
2%
2%
2%
1%
1%
Employee Cost
-
4
4
3
3
3
3
3
3
5
4
% Of Sales
-
35%
30%
20%
27%
28%
27%
31%
28%
17%
24%
Manufacturing Exp.
-
3
3
3
3
4
3
4
4
8
5
% Of Sales
-
30%
26%
21%
31%
38%
28%
37%
36%
27%
32%
General & Admin Exp.
-
2
2
2
1
1
1
1
2
0
0
% Of Sales
-
17%
15%
15%
10%
12%
12%
15%
14%
2%
3%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
1
1
1
1
1
1
4
0
% Of Sales
-
13%
4%
6%
6%
5%
7%
11%
9%
13%
25%
EBITDA
-
1
3
6
3
2
3
1
2
12
2
EBITDA Margin
-
6%
25%
38%
25%
18%
26%
6%
13%
43%
15%
Other Income
-
0
0
1
2
0
0
0
0
0
0
Interest
-
0
0
0
0
0
0
0
0
0
0
Depreciation
-
1
0
0
0
0
0
0
0
1
1
PBT
-
0
2
7
4
2
3
0
1
11
2
Tax
-
0
1
2
1
1
1
0
0
3
1
Tax Rate
-
-1,550%
24%
24%
15%
34%
34%
77%
16%
31%
33%
PAT
-
0
2
5
4
1
2
0
1
8
1
PAT before Minority Interest
-
0
2
5
4
1
2
0
1
8
1
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-3%
15%
31%
32%
10%
15%
1%
9%
28%
7%
PAT Growth
-
-118%
-64%
43%
221%
-36%
1,473%
-89%
-87%
646%
 
EPS
-
-0.97
5.41
15.00
10.47
3.26
5.09
0.32
2.97
23.26
3.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
22
29
27
28
24
24
23
23
22
16
Share Capital
3
4
4
6
6
6
6
6
6
6
Total Reserves
18
25
23
23
19
18
17
17
17
11
Non-Current Liabilities
0
0
0
1
0
0
0
6
0
0
Secured Loans
0
0
0
1
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
5
0
0
Current Liabilities
10
6
10
8
8
8
11
5
14
10
Trade Payables
5
2
4
5
4
5
5
1
5
5
Other Current Liabilities
2
1
4
2
2
2
1
3
3
2
Short Term Borrowings
0
0
1
0
0
0
0
0
0
2
Short Term Provisions
2
2
2
1
2
2
4
1
6
1
Total Liabilities
32
35
38
37
32
32
34
34
36
26
Net Block
4
4
4
4
1
1
1
2
2
3
Gross Block
6
5
5
4
2
1
2
4
4
5
Accumulated Depreciation
1
1
0
0
1
1
1
2
2
2
Non Current Assets
11
20
22
23
16
15
4
13
9
7
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
4
10
14
16
11
11
0
0
0
0
Long Term Loans & Adv.
1
3
4
3
4
3
3
10
6
5
Other Non Current Assets
2
3
0
0
0
0
0
2
1
0
Current Assets
20
15
16
14
16
16
29
21
27
19
Current Investments
1
7
5
0
0
0
1
0
6
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
4
2
3
6
5
5
5
1
2
1
Cash & Bank
12
3
6
7
8
10
18
19
14
17
Other Current Assets
4
0
0
0
2
1
5
1
5
1
Short Term Loans & Adv.
3
2
2
1
2
1
4
0
5
1
Net Current Assets
10
9
6
6
8
8
18
15
13
9
Total Assets
32
35
38
37
32
32
34
34
36
26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-4
0
7
3
1
2
0
13
1
5
PBT
0
2
7
4
2
3
0
1
11
2
Adjustment
2
-1
0
-2
0
1
1
0
2
3
Changes in Working Capital
-5
0
2
1
0
0
0
12
-9
1
Cash after chg. in Working capital
-4
1
8
4
2
3
1
14
4
6
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
-1
-1
-1
-1
0
-1
-3
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
11
3
-2
-5
-1
-10
0
0
0
-1
Net Fixed Assets
-1
0
-1
-3
0
0
2
0
1
0
Net Investments
12
1
-3
-3
0
-10
-1
6
-6
0
Others
0
1
1
1
0
0
-1
-7
5
0
Cash from Financing Activity
-8
-2
-6
0
-1
0
-1
-1
-4
-1
Net Cash Inflow / Outflow
0
1
-2
-1
-1
-8
-1
12
-3
3
Opening Cash & Equivalents
1
0
1
3
4
12
12
1
4
1
Closing Cash & Equivalent
0
1
0
1
3
4
12
12
1
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
63
66
62
51
43
42
41
40
40
29
ROA
-1%
5%
14%
10%
3%
5%
0%
3%
25%
4%
ROE
-1%
7%
18%
14%
5%
7%
0%
5%
41%
7%
ROCE
1%
9%
23%
16%
7%
11%
2%
5%
56%
10%
Fixed Asset Turnover
2.11
2.51
3.78
3.91
7.58
7.84
3.65
3.17
6.58
3.26
Receivable days
101
83
103
190
181
162
114
44
18
18
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
174
144
212
242
216
256
173
149
146
107
Cash Conversion Cycle
-73
-60
-109
-52
-35
-94
-59
-105
-129
-89
Total Debt/Equity
0.01
0.01
0.09
0.06
0.01
0.00
0.01
0.02
0.02
0.14
Interest Cover
1
9
26
19
58
121
12
28
80
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.