Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Consumer Food

Rating :
56/99  (View)

BSE: 532143 | NSE: SKMEGGPROD

49.00
0.60 (1.24%)
26-Nov-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  48.40
  •  49.40
  •  47.10
  •  48.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42255
  •  20.70
  •  56.45
  •  20.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 128.36
  • 12.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 174.46
  • 1.03%
  • 1.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.09%
  • 1.09%
  • 35.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.52
  • 0.66
  • -0.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -57.57
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.15
  • 62.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.21
  • 23.21
  • 28.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.99
  • 1.99
  • 1.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.26
  • 9.26
  • 9.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
72
75
-3%
63
76
-17%
76
80
-5%
86
88
-2%
Expenses
68
76
-11%
59
77
-24%
71
80
-11%
89
90
-1%
EBITDA
5
-1
-
4
-1
-
5
0
1763%
-2
-1
-
EBIDTM
6%
-1%
7%
-2%
7%
0%
-3%
-2%
Other Income
6
7
-18%
3
5
-48%
4
7
-45%
5
2
203%
Interest
1
1
6%
1
1
3%
4
2
81%
1
1
-18%
Depreciation
2
2
-1%
2
2
5%
2
2
10%
2
2
10%
PBT
8
4
115%
5
1
247%
3
3
-4%
0
-2
-
Tax
3
1
186%
1
0
331%
2
-1
-
0
0
-58%
PAT
5
3
92%
3
1
219%
1
4
-67%
0
-2
-
PATM
7%
4%
5%
1%
2%
5%
0%
-3%
EPS
2.03
1.05
93%
1.19
0.37
222%
0.51
1.58
-68%
0.11
-0.94
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
297
313
335
318
232
303
290
263
215
142
126
Net Sales Growth
-7%
-6%
5%
37%
-23%
4%
10%
22%
51%
13%
 
Cost Of Goods Sold
234
245
260
263
189
199
193
178
139
116
86
Gross Profit
63
68
75
55
43
104
97
86
76
26
40
GP Margin
21%
22%
22%
17%
19%
34%
33%
33%
35%
18%
32%
Total Expenditure
286
313
330
322
238
267
253
242
192
138
129
Power & Fuel Cost
-
12
13
12
11
14
13
11
11
0
7
% Of Sales
-
4%
4%
4%
5%
5%
5%
4%
5%
0%
6%
Employee Cost
-
16
14
12
13
16
14
9
7
6
6
% Of Sales
-
5%
4%
4%
6%
5%
5%
3%
3%
4%
5%
Manufacturing Exp.
-
14
15
13
11
21
19
19
16
0
18
% Of Sales
-
4%
5%
4%
5%
7%
7%
7%
8%
0%
14%
General & Admin Exp.
-
4
4
3
3
4
5
3
3
14
3
% Of Sales
-
1%
1%
1%
1%
1%
2%
1%
2%
9%
2%
Selling & Distn. Exp.
-
13
15
11
10
10
8
12
9
0
7
% Of Sales
-
4%
4%
4%
4%
3%
3%
5%
4%
0%
5%
Miscellaneous Exp.
-
8
10
8
1
3
0
11
5
2
7
% Of Sales
-
2%
3%
2%
0%
1%
0%
4%
3%
2%
2%
EBITDA
12
0
4
-4
-6
36
37
21
23
4
-3
EBITDA Margin
4%
0%
1%
-1%
-3%
12%
13%
8%
11%
3%
-2%
Other Income
17
21
14
20
23
14
17
10
8
0
6
Interest
6
6
4
5
5
3
5
8
12
12
9
Depreciation
7
7
6
6
12
12
13
13
18
9
7
PBT
16
8
7
5
0
35
35
10
1
-16
-13
Tax
6
3
1
3
-1
10
10
3
0
-5
-4
Tax Rate
36%
34%
17%
72%
-562%
30%
27%
29%
29%
33%
29%
PAT
10
5
6
1
2
25
25
7
1
-11
-9
PAT before Minority Interest
10
5
6
1
2
25
25
7
1
-11
-9
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
3%
2%
2%
0%
1%
8%
9%
3%
0%
-8%
-7%
PAT Growth
86%
-8%
370%
-23%
-93%
-4%
254%
619%
109%
-22%
 
EPS
3.84
2.05
2.24
0.48
0.62
9.33
9.67
2.73
0.38
-4.19
-3.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
100
97
92
91
92
70
46
40
38
50
Share Capital
26
26
26
26
26
26
26
26
26
26
Total Reserves
73
70
66
65
65
44
20
13
12
24
Non-Current Liabilities
11
12
8
7
9
15
39
58
52
99
Secured Loans
3
4
0
0
1
0
18
36
50
81
Unsecured Loans
2
2
0
0
0
5
15
15
0
10
Long Term Provisions
1
1
1
0
0
0
0
0
0
0
Current Liabilities
92
73
80
74
68
65
64
61
77
22
Trade Payables
26
30
34
25
22
21
18
22
33
19
Other Current Liabilities
3
2
1
3
7
3
11
9
4
3
Short Term Borrowings
63
39
44
44
35
37
31
30
38
0
Short Term Provisions
1
1
1
2
3
5
5
1
1
0
Total Liabilities
204
183
181
172
169
151
149
160
168
171
Net Block
65
62
64
61
66
67
73
89
96
104
Gross Block
158
149
144
135
135
131
129
140
96
142
Accumulated Depreciation
93
86
80
74
68
63
56
51
0
37
Non Current Assets
69
70
68
67
71
71
76
92
107
106
Capital Work in Progress
3
5
2
3
1
0
0
0
0
0
Non Current Investment
0
1
1
1
1
1
1
0
0
1
Long Term Loans & Adv.
2
2
2
2
2
2
2
2
9
0
Other Non Current Assets
0
0
0
0
0
0
0
1
1
0
Current Assets
135
112
113
106
98
80
73
68
61
66
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
75
48
47
58
54
49
37
41
30
31
Sundry Debtors
24
25
27
20
17
16
15
10
14
12
Cash & Bank
22
24
22
18
19
6
8
5
5
3
Other Current Assets
13
4
5
2
8
8
13
12
11
19
Short Term Loans & Adv.
8
11
12
8
7
7
7
4
1
13
Net Current Assets
42
39
33
32
30
14
9
6
-16
43
Total Assets
204
183
181
172
169
151
149
160
168
171

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-12
14
17
-4
30
37
27
11
6
2
PBT
8
7
5
0
35
35
10
1
-11
-9
Adjustment
12
9
11
10
9
12
17
24
7
7
Changes in Working Capital
-29
1
3
-14
-2
-6
0
-15
10
4
Cash after chg. in Working capital
-9
16
18
-4
42
41
27
11
6
2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-2
-2
0
-12
-5
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-5
-6
-7
-1
-6
-2
8
-11
0
-5
Net Fixed Assets
-7
-8
-8
-2
-5
-2
11
-44
46
-4
Net Investments
0
0
0
0
0
0
-1
0
1
-1
Others
1
2
0
1
-1
0
-2
33
-47
1
Cash from Financing Activity
-9
-1
-5
-5
-10
-37
-31
0
-3
1
Net Cash Inflow / Outflow
-26
7
4
-10
13
-2
3
0
2
-2
Opening Cash & Equivalents
-15
-22
-26
-16
6
8
5
5
3
3
Closing Cash & Equivalent
-41
-15
-22
-26
19
6
8
5
5
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
38
37
35
35
35
27
18
15
15
19
ROA
3%
3%
1%
1%
16%
17%
5%
1%
-6%
-5%
ROE
6%
6%
1%
2%
31%
44%
17%
3%
-25%
-16%
ROCE
9%
8%
7%
4%
32%
35%
15%
10%
-3%
-2%
Fixed Asset Turnover
2.04
2.28
2.27
1.72
2.28
2.24
1.96
1.82
1.20
0.98
Receivable days
29
29
27
29
20
20
18
21
34
42
Inventory Days
72
52
60
88
62
54
54
60
79
94
Payable days
31
37
35
34
29
26
31
47
73
55
Cash Conversion Cycle
69
44
52
83
53
48
40
34
40
80
Total Debt/Equity
0.68
0.47
0.48
0.48
0.39
0.60
1.57
2.21
2.30
1.82
Interest Cover
2
3
2
1
14
8
2
1
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.