Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Textile

Rating :
52/99  (View)

BSE: 532886 | NSE: SELMCL

2.39
0.11 (4.82%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.39
  •  2.39
  •  2.31
  •  2.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72142
  •  1.72
  •  3.60
  •  0.39

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 75.55
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,735.43
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.55%
  • 4.87%
  • 57.70%
  • FII
  • DII
  • Others
  • 14.97%
  • 0.00%
  • 3.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • 0.06
  • -0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -36.16
  • -65.29
  • -126.20

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
104
-100%
0
149
-100%
0
128
-100%
0
145
-100%
Expenses
0
140
-100%
0
162
-100%
0
166
-100%
0
166
-100%
EBITDA
0
-36
-
0
-13
-
0
-38
-
0
-21
-
EBIDTM
0%
-35%
0%
-9%
0%
-30%
0%
-14%
Other Income
0
2
-100%
0
-4
-
0
-18
-
0
109
-100%
Interest
0
2
-100%
0
5
-100%
0
0
-
0
0
-100%
Depreciation
0
38
-100%
0
36
-100%
0
37
-100%
0
37
-100%
PBT
0
-32
-
0
-131
-
0
-65
-
0
-93
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
-32
-
0
-131
-
0
-65
-
0
-93
-
PATM
0%
-31%
0%
-88%
0%
-51%
0%
-64%
EPS
0.00
-1.14
-
0.00
-4.65
-
0.00
-2.32
-
0.00
-3.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
525
607
1,263
2,084
2,465
2,863
3,633
3,777
2,222
1,703
938
Net Sales Growth
-44%
-52%
-39%
-15%
-14%
-21%
-4%
70%
30%
82%
 
Cost Of Goods Sold
204
174
1,038
2,166
1,574
1,864
2,621
2,736
1,622
1,193
642
Gross Profit
320
432
224
-82
891
999
1,012
1,041
600
510
296
GP Margin
61%
71%
18%
-4%
36%
35%
28%
28%
27%
30%
32%
Total Expenditure
634
669
1,560
2,744
2,204
2,536
3,274
3,256
1,938
1,411
773
Power & Fuel Cost
-
234
218
216
269
285
275
195
109
77
60
% Of Sales
-
39%
17%
10%
11%
10%
8%
5%
5%
5%
6%
Employee Cost
-
115
127
131
135
133
147
145
71
48
24
% Of Sales
-
19%
10%
6%
5%
5%
4%
4%
3%
3%
3%
Manufacturing Exp.
-
108
78
105
129
151
131
95
82
55
15
% Of Sales
-
18%
6%
5%
5%
5%
4%
3%
4%
3%
2%
General & Admin Exp.
-
16
15
20
22
31
22
17
14
10
16
% Of Sales
-
3%
1%
1%
1%
1%
1%
0%
1%
1%
2%
Selling & Distn. Exp.
-
22
75
79
69
72
79
67
40
27
15
% Of Sales
-
4%
6%
4%
3%
2%
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
0
9
27
7
0
0
0
1
1
15
% Of Sales
-
0%
1%
1%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-109
-62
-298
-660
261
328
360
521
283
291
164
EBITDA Margin
-21%
-10%
-24%
-32%
11%
11%
10%
14%
13%
17%
18%
Other Income
89
92
55
99
146
154
128
199
109
24
31
Interest
8
7
11
147
496
342
432
346
185
88
63
Depreciation
147
146
149
158
374
367
267
163
82
61
33
PBT
-322
-124
-403
-865
-463
-227
-211
210
126
166
99
Tax
0
0
514
-292
-101
-78
-170
73
44
53
27
Tax Rate
0%
0%
-26%
34%
21%
34%
37%
35%
35%
32%
27%
PAT
-322
-372
-2,527
-573
-370
-150
-294
138
83
112
72
PAT before Minority Interest
-322
-372
-2,528
-573
-370
-149
-294
137
82
113
72
Minority Interest
0
0
0
0
0
0
0
1
0
0
0
PAT Margin
-61%
-61%
-200%
-27%
-15%
-5%
-8%
4%
4%
7%
8%
PAT Growth
0%
85%
-341%
-55%
-147%
49%
-313%
67%
-26%
56%
 
EPS
-11.43
-13.22
-89.72
-20.33
-13.13
-5.31
-10.45
4.90
2.94
3.99
2.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-2,762
-2,387
119
646
1,092
1,202
1,488
1,094
1,014
504
Share Capital
331
331
331
331
401
331
331
111
99
30
Total Reserves
-3,094
-2,718
-212
315
691
871
1,135
983
915
472
Non-Current Liabilities
2,197
2,694
2,640
3,418
3,641
2,226
2,499
2,126
1,185
1,047
Secured Loans
2,084
2,586
2,969
3,409
3,634
2,140
2,327
2,022
1,117
991
Unsecured Loans
111
104
96
170
100
97
5
3
4
23
Long Term Provisions
2
4
2
1
0
0
2
1
0
0
Current Liabilities
3,896
3,426
3,220
2,823
2,231
3,148
2,144
1,477
934
80
Trade Payables
120
113
193
226
266
245
50
219
185
40
Other Current Liabilities
1,997
1,520
1,212
820
637
978
479
247
185
23
Short Term Borrowings
1,771
1,786
1,805
1,770
1,320
1,919
1,572
984
530
0
Short Term Provisions
7
7
10
8
8
6
43
27
33
17
Total Liabilities
3,330
3,734
5,979
6,887
6,964
6,576
6,132
4,700
3,133
1,631
Net Block
2,155
2,309
2,487
2,573
2,925
3,066
3,091
1,520
970
518
Gross Block
3,972
3,983
4,019
3,948
3,927
3,700
3,459
1,729
1,099
587
Accumulated Depreciation
1,816
1,674
1,532
1,375
1,002
634
368
209
129
69
Non Current Assets
2,798
2,956
3,294
3,436
3,774
4,103
3,703
2,892
1,725
804
Capital Work in Progress
559
559
553
595
574
481
232
771
291
273
Non Current Investment
43
42
42
42
43
75
71
72
55
13
Long Term Loans & Adv.
41
44
210
226
232
481
309
529
409
0
Other Non Current Assets
0
0
2
0
0
0
0
0
0
0
Current Assets
532
779
2,685
3,451
3,190
2,473
2,429
1,807
1,407
828
Current Investments
0
0
0
0
0
22
0
0
0
0
Inventories
73
114
1,031
1,711
1,447
925
1,189
768
668
279
Sundry Debtors
59
211
1,152
1,146
1,051
1,087
738
724
456
376
Cash & Bank
6
5
15
53
98
20
134
88
108
60
Other Current Assets
395
355
377
434
595
418
367
227
176
112
Short Term Loans & Adv.
43
93
111
107
153
103
119
94
112
112
Net Current Assets
-3,364
-2,648
-535
628
959
-675
285
330
474
747
Total Assets
3,330
3,734
5,979
6,887
6,964
6,576
6,132
4,700
3,133
1,631

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
526
385
517
240
-492
706
206
-26
-97
-129
PBT
-372
-2,013
-865
-471
-227
-464
211
127
166
99
Adjustment
392
1,351
295
874
695
683
500
260
144
88
Changes in Working Capital
506
1,112
1,087
-163
-957
494
-497
-392
-385
-299
Cash after chg. in Working capital
526
450
517
240
-490
713
214
-5
-75
-113
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-65
0
0
-3
-6
-8
-20
-22
-16
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-9
62
-12
-19
-63
-629
-970
-1,237
-960
-352
Net Fixed Assets
0
29
-9
-5
-110
-153
-775
-893
-426
-290
Net Investments
-1
-2,012
226
325
-2
-2
-371
29
-55
-56
Others
-9
2,046
-228
-340
50
-474
175
-372
-478
-6
Cash from Financing Activity
-515
-456
-547
-264
633
-192
810
1,243
1,104
428
Net Cash Inflow / Outflow
1
-8
-41
-44
77
-114
46
-20
47
-53
Opening Cash & Equivalents
4
12
53
98
20
134
88
108
60
113
Closing Cash & Equivalent
5
4
12
53
98
20
134
88
108
60

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-83
-72
4
20
31
36
44
98
102
166
ROA
-11%
-52%
-9%
-5%
-2%
-5%
3%
2%
5%
5%
ROE
0%
0%
-150%
-44%
-13%
-22%
11%
8%
15%
18%
ROCE
-12%
-44%
-12%
0%
2%
-1%
11%
9%
12%
13%
Fixed Asset Turnover
0.15
0.32
0.52
0.63
0.75
1.02
1.46
1.57
2.02
2.00
Receivable days
81
197
201
163
136
92
71
97
89
130
Inventory Days
56
166
240
234
151
106
95
118
101
77
Payable days
54
36
33
35
31
14
14
33
25
14
Cash Conversion Cycle
83
327
408
362
256
184
151
182
165
194
Total Debt/Equity
-2.05
-2.38
47.48
9.02
5.04
3.99
2.90
2.91
1.78
2.02
Interest Cover
-53
-189
-5
0
0
0
2
2
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.