Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Power Generation/Distribution

Rating :
N/A  (View)

BSE: 534598 | NSE: SEPOWER

2.45
0.00 (0%)
24-Nov-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.45
  •  2.50
  •  2.40
  •  2.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14071
  •  0.34
  •  4.20
  •  1.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78.46
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.82%
  • 38.97%
  • 21.81%
  • FII
  • DII
  • Others
  • 12.5%
  • 0.00%
  • 0.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.74
  • 16.29
  • 9.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 54.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.52
  • 18.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.69
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -14.67
  • -21.89
  • -29.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
6
6
7%
1
4
-85%
5
5
6%
6
4
30%
Expenses
6
7
-11%
1
4
-69%
7
7
-4%
6
4
41%
EBITDA
0
-1
-
-1
-1
-
-1
-2
-
0
0
-
EBIDTM
8%
-11%
-152%
-19%
-27%
-40%
-2%
6%
Other Income
0
0
-14%
0
0
-75%
0
0
-8%
0
0
0%
Interest
1
1
73%
1
1
42%
1
1
39%
1
1
34%
Depreciation
1
1
-6%
1
1
-7%
1
1
-7%
1
1
-3%
PBT
-2
-2
-
-1
-3
-
-3
-4
-
-2
-1
-
Tax
0
-1
-
-1
0
-
0
-1
-
-1
0
-
PAT
-2
-2
-
-1
-2
-
-3
-3
-
-1
-1
-
PATM
-27%
-29%
-111%
-59%
-63%
-62%
-24%
-24%
EPS
-0.42
-0.43
-
-0.14
-0.51
-
-0.82
-0.78
-
-0.32
-0.26
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
18
20
18
16
13
10
Net Sales Growth
-5%
11%
17%
25%
31%
 
Cost Of Goods Sold
15
0
-1
0
0
0
Gross Profit
3
20
19
16
13
10
GP Margin
16%
100%
105%
102%
104%
100%
Total Expenditure
20
23
21
16
14
9
Power & Fuel Cost
-
11
10
6
6
4
% Of Sales
-
54%
53%
39%
48%
45%
Employee Cost
-
2
2
2
1
1
% Of Sales
-
8%
8%
10%
10%
12%
Manufacturing Exp.
-
7
7
5
5
2
% Of Sales
-
35%
36%
33%
36%
22%
General & Admin Exp.
-
2
3
2
2
1
% Of Sales
-
11%
15%
16%
16%
10%
Selling & Distn. Exp.
-
1
1
1
1
0
% Of Sales
-
5%
4%
5%
5%
5%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
1%
1%
1%
0%
1%
EBITDA
-2
-3
-2
0
-1
1
EBITDA Margin
-10%
-14%
-12%
-2%
-11%
6%
Other Income
0
0
0
0
0
0
Interest
4
4
3
2
1
0
Depreciation
4
4
4
4
4
4
PBT
-9
-10
-9
-7
-6
-4
Tax
-2
-2
-2
-2
-2
-1
Tax Rate
19%
18%
22%
27%
31%
33%
PAT
-7
-9
-7
-5
-4
-2
PAT before Minority Interest
-7
-9
-7
-5
-4
-2
Minority Interest
0
0
0
0
0
0
PAT Margin
-39%
-42%
-37%
-33%
-35%
-25%
PAT Growth
0%
-25%
-33%
-17%
-80%
 
EPS
-1.71
-2.10
-1.68
-1.27
-1.08
-0.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
18
27
33
38
43
Share Capital
41
41
41
41
41
Total Reserves
-23
-14
-7
-2
2
Non-Current Liabilities
53
50
46
46
40
Secured Loans
4
7
10
14
17
Unsecured Loans
58
50
41
35
24
Long Term Provisions
0
0
0
0
0
Current Liabilities
11
8
8
8
7
Trade Payables
4
1
1
1
0
Other Current Liabilities
0
0
0
0
0
Short Term Borrowings
7
6
6
6
6
Short Term Provisions
0
0
0
0
0
Total Liabilities
81
85
87
92
90
Net Block
68
72
75
79
79
Gross Block
101
101
99
99
95
Accumulated Depreciation
33
29
24
20
16
Non Current Assets
68
73
75
80
80
Capital Work in Progress
0
0
0
0
0
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
Current Assets
13
12
12
13
10
Current Investments
1
1
1
1
1
Inventories
4
3
3
3
2
Sundry Debtors
3
3
3
3
2
Cash & Bank
0
0
0
0
0
Other Current Assets
4
0
0
0
5
Short Term Loans & Adv.
4
5
5
5
5
Net Current Assets
2
4
4
5
3
Total Assets
81
85
87
92
90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1
-2
1
-4
0
PBT
-10
-9
-7
-6
-4
Adjustment
8
7
7
5
4
Changes in Working Capital
1
0
1
-2
0
Cash after chg. in Working capital
-1
-2
1
-4
0
Interest Paid
0
0
0
0
0
Tax Paid
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
0
-2
0
-3
-6
Net Fixed Assets
0
-2
0
-4
Net Investments
0
0
0
0
Others
0
0
0
0
Cash from Financing Activity
2
4
-1
7
5
Net Cash Inflow / Outflow
0
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
0
Closing Cash & Equivalent
0
0
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4
7
8
9
11
ROA
-10%
-8%
-6%
-5%
-3%
ROE
-38%
-23%
-14%
-11%
-6%
ROCE
-8%
-7%
-5%
-6%
-4%
Fixed Asset Turnover
0.20
0.18
0.16
0.14
0.10
Receivable days
52
52
70
72
64
Inventory Days
64
65
68
66
74
Payable days
36
23
24
14
7
Cash Conversion Cycle
80
94
115
124
131
Total Debt/Equity
3.80
2.39
1.71
1.44
1.11
Interest Cover
-2
-2
-2
-5
-7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.