Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Sugar

Rating :
N/A  (View)

BSE: 532102 | NSE: Not Listed

7.62
0.36 (4.96%)
23-Nov-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.62
  •  7.62
  •  7.62
  •  7.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  391
  •  0.03
  •  8.40
  •  3.34

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.31
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 305.90
  • N/A
  • -5.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.12%
  • 0.00%
  • 14.72%
  • FII
  • DII
  • Others
  • 2.01%
  • 0.00%
  • 18.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.20
  • 3.84
  • -0.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.91
  • 31.57
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.93
  • -6.59
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.89
  • 2.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.74
  • 5.14
  • 4.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
150
114
32%
125
120
5%
139
157
-11%
109
138
-21%
Expenses
160
112
43%
120
106
13%
119
150
-21%
104
148
-29%
EBITDA
-10
2
-
5
14
-60%
21
7
213%
4
-10
-
EBIDTM
-7%
2%
4%
11%
15%
4%
4%
-7%
Other Income
0
0
-
0
1
-91%
0
0
-87%
0
0
0%
Interest
6
5
15%
5
5
-6%
5
4
17%
5
4
48%
Depreciation
5
5
0%
5
5
0%
5
6
-7%
5
5
2%
PBT
-21
-9
-
-5
4
-
10
-3
-
-6
-18
-
Tax
0
0
0
0
0
0
-2
0
-
0
0
0
PAT
-21
-9
-
-5
4
-
12
-3
-
-6
-18
-
PATM
-14%
-8%
-4%
3%
9%
-2%
-6%
-13%
EPS
-4.40
-1.84
-
-0.96
0.83
-
2.51
-0.65
-
-1.34
-3.87
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
524
482
417
486
309
399
435
392
315
297
319
Net Sales Growth
-1%
15%
-14%
57%
-22%
-8%
11%
24%
6%
-7%
 
Cost Of Goods Sold
436
376
375
481
272
346
412
373
302
267
274
Gross Profit
87
106
43
5
38
53
23
19
13
30
45
GP Margin
17%
22%
10%
1%
12%
13%
5%
5%
4%
10%
14%
Total Expenditure
503
442
436
535
319
389
454
417
349
306
311
Power & Fuel Cost
-
1
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
18
16
15
13
12
11
11
11
11
10
% Of Sales
-
4%
4%
3%
4%
3%
3%
3%
3%
4%
3%
Manufacturing Exp.
-
32
32
28
24
22
21
17
16
18
16
% Of Sales
-
7%
8%
6%
8%
6%
5%
4%
5%
6%
5%
General & Admin Exp.
-
4
5
4
7
4
4
5
5
5
6
% Of Sales
-
1%
1%
1%
2%
1%
1%
1%
2%
2%
2%
Selling & Distn. Exp.
-
9
4
4
3
3
2
3
3
3
3
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
3
3
2
1
1
3
8
12
1
3
% Of Sales
-
1%
1%
0%
0%
0%
1%
2%
4%
0%
0%
EBITDA
20
40
-19
-50
-10
10
-20
-25
-34
-9
8
EBITDA Margin
4%
8%
-4%
-10%
-3%
3%
-5%
-6%
-11%
-3%
3%
Other Income
0
0
0
1
0
6
8
6
8
26
6
Interest
22
21
12
16
15
10
13
33
36
27
19
Depreciation
20
20
20
20
20
4
3
8
7
8
7
PBT
-22
-1
-51
-85
-45
2
-28
-59
-69
-18
-12
Tax
-2
-2
0
0
-1
-1
0
-1
4
1
-3
Tax Rate
8%
187%
0%
0%
1%
-22%
-1%
2%
-6%
-4%
-209%
PAT
-20
3
-49
-85
-41
4
-28
-56
-76
-45
4
PAT before Minority Interest
-18
1
-51
-85
-44
3
-28
-57
-76
-34
4
Minority Interest
2
2
2
0
3
1
0
2
0
-11
0
PAT Margin
-4%
1%
-12%
-17%
-13%
1%
-7%
-14%
-24%
-15%
1%
PAT Growth
0%
105%
42%
-105%
-1,207%
113%
49%
27%
-68%
-1,242%
 
EPS
-4.18
0.56
-10.34
-17.81
-8.68
0.78
-5.95
-11.70
-15.97
-9.51
0.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
19
17
66
151
-68
-72
-108
-53
24
69
Share Capital
48
48
48
48
48
48
48
48
48
48
Total Reserves
-28
-31
19
103
-116
-120
-156
-100
-24
21
Non-Current Liabilities
181
191
38
68
6
17
20
20
28
25
Secured Loans
181
191
38
33
6
17
18
15
25
25
Unsecured Loans
1
1
1
37
1
1
3
5
7
5
Long Term Provisions
4
3
3
3
2
2
1
1
1
1
Current Liabilities
504
402
466
420
413
466
481
513
413
299
Trade Payables
402
303
429
381
340
378
334
190
157
118
Other Current Liabilities
62
49
28
28
23
37
34
67
51
53
Short Term Borrowings
40
50
9
11
49
51
113
255
204
128
Short Term Provisions
0
0
0
0
0
0
0
0
1
0
Total Liabilities
737
645
607
677
370
431
413
502
486
393
Net Block
272
280
299
316
53
55
61
68
73
67
Gross Block
473
462
460
457
174
173
174
174
173
159
Accumulated Depreciation
201
181
161
141
122
118
114
106
100
92
Non Current Assets
460
469
485
502
236
231
165
170
177
158
Capital Work in Progress
2
3
0
0
1
0
0
0
10
3
Non Current Investment
38
38
38
38
35
28
23
20
14
5
Long Term Loans & Adv.
1
1
1
0
0
0
0
0
2
3
Other Non Current Assets
147
147
147
148
147
148
82
82
78
80
Current Assets
277
176
122
175
133
200
247
332
309
234
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
237
136
85
115
57
131
207
278
234
176
Sundry Debtors
20
13
19
21
22
13
15
21
13
7
Cash & Bank
7
13
12
8
2
2
1
4
8
4
Other Current Assets
13
1
0
0
53
54
24
29
54
48
Short Term Loans & Adv.
12
13
5
31
41
34
7
11
50
47
Net Current Assets
-227
-226
-345
-245
-279
-266
-234
-181
-104
-65
Total Assets
737
645
607
677
370
431
413
502
486
393

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
46
-177
56
-12
31
84
174
-12
-69
-86
PBT
-1
-51
-85
-45
2
-28
-59
-72
-33
1
Adjustment
41
33
36
35
13
15
40
40
12
4
Changes in Working Capital
5
-158
105
-2
16
97
193
20
-48
-91
Cash after chg. in Working capital
46
-177
56
-12
31
84
174
-12
-69
-85
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-11
-4
-3
8
-8
-5
-3
5
2
-1
Net Fixed Assets
-11
-3
-2
-237
0
0
0
8
-11
-6
Net Investments
0
0
0
0
0
0
0
0
10
-2
Others
0
-1
-2
246
-8
-5
-3
-3
3
7
Cash from Financing Activity
-40
182
-49
10
-23
-78
-174
4
72
87
Net Cash Inflow / Outflow
-6
1
4
6
-1
1
-2
-4
4
0
Opening Cash & Equivalents
12
12
8
1
2
1
4
8
4
4
Closing Cash & Equivalent
6
12
12
8
1
2
1
4
8
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
4
4
14
32
-14
-15
-23
-11
5
14
ROA
0%
-8%
-13%
-8%
1%
-7%
-13%
-15%
-8%
1%
ROE
4%
-122%
-79%
-107%
0%
0%
0%
0%
-74%
6%
ROCE
7%
-19%
-38%
-26%
0%
-85%
-20%
-14%
-2%
10%
Fixed Asset Turnover
1.03
0.91
1.06
0.98
2.42
2.59
2.33
1.87
1.85
2.13
Receivable days
12
14
15
25
15
11
16
19
12
9
Inventory Days
141
97
75
101
82
137
218
287
243
185
Payable days
233
266
286
359
414
345
280
167
138
148
Cash Conversion Cycle
-79
-156
-196
-233
-317
-196
-46
139
117
47
Total Debt/Equity
14.33
16.22
0.81
0.59
-0.85
-1.05
-1.30
-5.32
10.71
2.67
Interest Cover
1
-3
-4
-2
1
-1
-1
-1
0
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.