PBT
19.72
22.92
42.96
33.80
18.10
3.41
6.53
8.62
7.86
6.63
Adjustment
21.12
22.17
16.07
16.88
18.16
27.26
23.24
16.35
10.77
8.73
Changes in Working Capital
7.91
-17.78
-0.92
-15.71
0.23
6.92
-10.20
-9.40
-26.63
20.07
Cash after chg. in Working capital
48.75
27.30
58.11
34.97
36.49
37.59
19.57
15.57
-8.00
35.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.62
-8.70
-8.09
-7.47
-3.96
-0.99
-1.52
-1.64
-2.22
-1.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00