Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Textile - Inner and Confort Wear

Rating :
57/99  (View)

BSE: 533552 | NSE: RUPA

193.20
4.25 (2.25%)
23-Oct-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  189.80
  •  194.25
  •  187.50
  •  188.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24899
  •  48.10
  •  251.60
  •  100.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,533.63
  • 19.98
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,711.01
  • 1.56%
  • 2.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.28%
  • 22.98%
  • 3.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.13
  • -0.80
  • -4.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.06
  • -2.95
  • -6.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.27
  • -1.25
  • -10.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.29
  • 32.08
  • 27.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.65
  • 5.36
  • 4.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.52
  • 17.48
  • 16.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
210
200
5%
179
403
-55%
308
291
6%
288
258
12%
Expenses
173
181
-4%
171
349
-51%
262
255
3%
246
213
16%
EBITDA
36
19
96%
8
54
-85%
46
36
27%
42
45
-8%
EBIDTM
17%
9%
4%
13%
15%
12%
14%
18%
Other Income
0
0
-46%
2
1
203%
2
0
696%
3
1
257%
Interest
4
5
-14%
4
6
-25%
5
6
-8%
4
4
6%
Depreciation
4
5
-16%
4
4
2%
5
4
34%
5
4
33%
PBT
29
10
199%
1
44
-97%
38
27
40%
35
38
-8%
Tax
8
4
109%
6
17
-67%
9
10
-10%
3
14
-77%
PAT
21
6
260%
-4
27
-
28
17
70%
32
24
32%
PATM
10%
3%
-2%
7%
9%
6%
11%
9%
EPS
2.59
0.72
260%
-0.54
3.45
-
3.58
2.10
70%
4.02
3.04
32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
984
975
1,149
1,120
1,093
1,015
973
904
829
711
650
Net Sales Growth
-15%
-15%
3%
3%
8%
4%
8%
9%
17%
9%
 
Cost Of Goods Sold
444
267
345
360
353
486
462
454
411
334
302
Gross Profit
541
707
804
760
740
529
511
450
418
377
348
GP Margin
55%
73%
70%
68%
68%
52%
53%
50%
50%
53%
54%
Total Expenditure
853
861
998
965
954
883
835
774
706
621
581
Power & Fuel Cost
-
14
15
14
12
11
12
10
10
8
4
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
66
57
47
38
30
26
16
13
7
5
% Of Sales
-
7%
5%
4%
4%
3%
3%
2%
2%
1%
1%
Manufacturing Exp.
-
370
419
390
375
200
201
157
158
174
181
% Of Sales
-
38%
36%
35%
34%
20%
21%
17%
19%
25%
28%
General & Admin Exp.
-
23
26
19
18
16
14
12
11
8
9
% Of Sales
-
2%
2%
2%
2%
2%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
107
124
123
138
129
111
110
92
84
78
% Of Sales
-
11%
11%
11%
13%
13%
11%
12%
11%
12%
12%
Miscellaneous Exp.
-
15
13
12
20
12
10
15
9
5
78
% Of Sales
-
2%
1%
1%
2%
1%
1%
2%
1%
1%
0%
EBITDA
132
114
151
155
139
132
138
130
123
90
69
EBITDA Margin
13%
12%
13%
14%
13%
13%
14%
14%
15%
13%
11%
Other Income
7
7
2
2
3
4
5
7
1
1
1
Interest
18
19
19
8
11
19
24
25
21
22
16
Depreciation
18
19
15
16
16
15
15
11
7
6
5
PBT
103
84
119
134
115
102
104
102
96
63
51
Tax
26
22
45
48
42
36
36
36
31
20
17
Tax Rate
26%
26%
38%
36%
37%
35%
35%
35%
33%
31%
33%
PAT
77
62
74
86
72
66
68
66
65
44
34
PAT before Minority Interest
77
62
74
86
72
66
68
66
65
44
34
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
6%
6%
8%
7%
6%
7%
7%
8%
6%
5%
PAT Growth
4%
-17%
-14%
19%
10%
-3%
3%
2%
49%
29%
 
EPS
9.66
7.79
9.33
10.85
9.09
8.29
8.57
8.31
8.15
5.48
4.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
578
545
499
439
367
328
286
244
197
168
Share Capital
8
8
8
8
8
8
8
8
8
8
Total Reserves
570
537
491
431
359
320
278
236
189
160
Non-Current Liabilities
19
12
15
16
19
47
49
48
43
45
Secured Loans
11
8
0
1
4
7
10
15
16
24
Unsecured Loans
0
0
0
0
0
1
0
0
0
0
Long Term Provisions
1
1
0
0
0
0
0
0
0
0
Current Liabilities
396
460
385
260
295
368
325
333
264
279
Trade Payables
138
149
165
101
87
93
94
94
41
58
Other Current Liabilities
90
101
84
70
64
40
31
22
57
48
Short Term Borrowings
165
200
115
80
139
200
176
192
152
151
Short Term Provisions
3
10
20
10
5
34
25
24
14
22
Total Liabilities
992
1,016
899
716
681
742
661
625
505
492
Net Block
185
182
167
169
156
137
145
143
116
109
Gross Block
250
228
199
185
233
199
191
178
145
132
Accumulated Depreciation
65
46
32
16
77
62
47
35
29
23
Non Current Assets
215
195
186
184
184
172
165
161
135
123
Capital Work in Progress
6
3
8
0
9
19
4
1
4
4
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
23
11
10
15
20
16
15
17
15
10
Other Non Current Assets
0
0
0
0
0
0
0
1
0
0
Current Assets
778
821
714
532
497
571
496
464
369
369
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
467
382
332
295
302
363
310
294
222
236
Sundry Debtors
251
397
351
211
172
183
163
146
127
102
Cash & Bank
2
8
8
13
9
7
6
6
5
7
Other Current Assets
57
3
3
5
13
17
17
18
15
24
Short Term Loans & Adv.
52
32
19
8
7
9
8
9
9
22
Net Current Assets
382
361
329
271
202
203
170
131
105
91
Total Assets
992
1,016
899
716
681
742
661
625
505
492

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
90
-27
15
98
165
54
77
27
46
-17
PBT
84
119
134
115
102
104
102
96
63
51
Adjustment
32
32
23
34
32
35
33
28
25
17
Changes in Working Capital
19
-118
-96
-12
70
-54
-19
-71
-26
-71
Cash after chg. in Working capital
135
33
60
136
205
85
115
53
62
-3
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-44
-61
-45
-39
-40
-31
-38
-27
-17
-14
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-15
-20
-17
-19
-27
-20
-16
-31
-14
-22
Net Fixed Assets
-23
-22
-20
67
-24
-22
-17
-30
-13
-29
Net Investments
-50
0
-6
-4
0
0
0
0
0
6
Others
58
3
9
-81
-3
2
1
-2
0
1
Cash from Financing Activity
-81
48
-3
-75
-135
-33
-63
7
-34
40
Net Cash Inflow / Outflow
-6
1
-5
4
2
1
-1
2
-2
1
Opening Cash & Equivalents
7
7
11
7
6
4
6
4
7
7
Closing Cash & Equivalent
1
7
7
11
8
6
4
6
5
7

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
73
68
63
55
46
41
36
31
25
21
ROA
6%
8%
11%
10%
9%
10%
10%
11%
9%
8%
ROE
11%
14%
18%
18%
19%
22%
25%
29%
24%
22%
ROCE
14%
20%
25%
24%
23%
25%
27%
28%
23%
21%
Fixed Asset Turnover
4.08
5.38
5.83
5.58
5.04
5.37
5.23
5.70
5.52
6.18
Receivable days
121
119
92
60
60
60
59
54
55
58
Inventory Days
159
113
102
93
112
117
114
102
109
102
Payable days
57
56
52
36
39
39
45
33
27
36
Cash Conversion Cycle
223
177
142
117
132
139
128
123
136
124
Total Debt/Equity
0.31
0.39
0.23
0.19
0.40
0.65
0.69
0.89
0.89
1.10
Interest Cover
6
7
18
12
6
5
5
6
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.