PBT
0.93
1.19
2.67
2.66
2.10
2.47
1.49
1.42
1.62
2.11
Adjustment
-2.40
1.10
1.72
-1.05
0.38
0.75
1.49
1.68
2.36
0.89
Changes in Working Capital
6.74
7.89
-8.85
-11.73
0.56
2.23
-0.16
-1.94
1.88
2.92
Cash after chg. in Working capital
5.27
10.18
-4.46
-10.13
3.04
5.45
2.82
1.16
5.86
5.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.91
-7.27
-1.37
-0.53
-0.60
-0.49
-0.57
-0.53
-0.55
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.15
-0.70
0.00
0.00
0.00
0.00
0.00