Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Engineering - Construction

Rating :
N/A  (View)

BSE: Not Listed | NSE: REPL

50.45
0.00 (0%)
23-Oct-2020 | 3:21PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  50.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  53.55
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 87.49
  • 7.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -11.56
  • %
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.88%
  • 10.93%
  • 19.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
79
52
43
33
37
38
33
23
Net Sales Growth
-
50%
23%
29%
-12%
-3%
16%
44%
 
Cost Of Goods Sold
-
-3
-2
0
-3
0
0
0
0
Gross Profit
-
81
55
42
36
37
38
33
23
GP Margin
-
103%
104%
100%
109%
100%
100%
101%
100%
Total Expenditure
-
60
42
37
27
29
29
24
17
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
0%
0%
0%
0%
Employee Cost
-
20
17
19
20
18
16
12
9
% Of Sales
-
25%
32%
45%
60%
49%
40%
36%
39%
Manufacturing Exp.
-
1
2
2
1
0
0
0
0
% Of Sales
-
2%
3%
4%
3%
0%
0%
0%
0%
General & Admin Exp.
-
38
23
11
8
10
12
11
7
% Of Sales
-
48%
43%
25%
24%
28%
31%
33%
30%
Selling & Distn. Exp.
-
1
2
3
1
0
0
0
0
% Of Sales
-
1%
4%
7%
2%
0%
0%
0%
0%
Miscellaneous Exp.
-
3
1
2
1
0
1
1
1
% Of Sales
-
3%
1%
4%
3%
0%
3%
3%
6%
EBITDA
-
18
10
6
6
9
10
9
6
EBITDA Margin
-
23%
20%
13%
17%
23%
26%
28%
25%
Other Income
-
4
1
2
1
2
0
0
0
Interest
-
0
0
1
0
0
0
0
0
Depreciation
-
0
1
1
1
1
1
1
1
PBT
-
22
10
6
6
10
9
8
6
Tax
-
6
3
2
2
3
3
3
2
Tax Rate
-
33%
25%
40%
40%
29%
34%
37%
34%
PAT
-
12
8
4
4
7
6
5
4
PAT before Minority Interest
-
11
8
3
4
7
6
5
4
Minority Interest
-
0
0
1
1
0
0
0
0
PAT Margin
-
15%
15%
10%
13%
18%
15%
16%
16%
PAT Growth
-
50%
77%
8%
-39%
20%
5%
44%
 
EPS
-
6.84
4.56
2.58
2.40
3.94
3.27
3.10
2.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
80
69
44
35
31
25
20
10
Share Capital
17
17
13
1
1
1
1
1
Total Reserves
62
51
32
35
31
24
19
10
Non-Current Liabilities
0
0
0
20
10
1
1
1
Secured Loans
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
18
10
0
0
1
Long Term Provisions
1
1
1
1
1
0
0
0
Current Liabilities
11
10
8
14
7
8
8
3
Trade Payables
3
2
2
9
3
2
3
1
Other Current Liabilities
5
7
4
6
4
6
5
2
Short Term Borrowings
2
0
1
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
Total Liabilities
92
80
53
73
50
33
28
14
Net Block
2
1
2
14
2
3
4
4
Gross Block
8
7
7
21
7
7
6
5
Accumulated Depreciation
6
5
5
7
4
4
2
2
Non Current Assets
32
31
20
41
28
13
12
4
Capital Work in Progress
0
0
0
9
2
0
0
0
Non Current Investment
17
15
14
15
22
8
7
0
Long Term Loans & Adv.
10
11
2
1
2
2
1
0
Other Non Current Assets
4
3
2
2
0
0
0
0
Current Assets
59
49
33
32
22
20
16
10
Current Investments
0
0
0
0
0
0
0
0
Inventories
8
5
3
3
0
0
0
0
Sundry Debtors
31
32
21
20
15
13
10
6
Cash & Bank
14
6
6
4
5
3
3
1
Other Current Assets
6
1
1
2
3
4
3
2
Short Term Loans & Adv.
4
4
2
2
2
3
2
2
Net Current Assets
48
39
25
17
15
12
8
7
Total Assets
92
80
53
73
50
33
28
14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
3
-9
-5
1
6
2
5
3
PBT
17
10
6
6
10
9
8
6
Adjustment
4
1
2
1
-1
2
2
1
Changes in Working Capital
-11
-16
-10
-4
0
-5
-2
-2
Cash after chg. in Working capital
10
-5
-2
3
9
6
9
4
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-7
-4
-2
-3
-3
-4
-3
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
-1
1
0
0
0
0
Cash From Investing Activity
-1
-7
20
-10
-14
-1
-3
-3
Net Fixed Assets
0
0
0
0
0
-1
-1
Net Investments
-3
0
0
-2
-2
-1
-5
Others
2
-7
20
-8
-11
1
2
Cash from Financing Activity
1
15
-14
8
9
-1
-1
0
Net Cash Inflow / Outflow
3
-1
1
-1
1
0
1
0
Opening Cash & Equivalents
3
4
3
3
2
2
1
1
Closing Cash & Equivalent
6
3
4
3
3
2
2
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
46
40
35
631
559
441
352
180
ROA
13%
12%
5%
6%
16%
18%
25%
27%
ROE
15%
14%
9%
11%
24%
26%
36%
37%
ROCE
23%
19%
13%
12%
29%
38%
55%
52%
Fixed Asset Turnover
10.87
7.72
3.03
2.33
5.55
6.09
5.82
4.29
Receivable days
147
186
177
194
138
109
89
102
Inventory Days
32
29
26
34
0
1
2
0
Payable days
51
45
79
107
46
53
53
38
Cash Conversion Cycle
127
170
124
121
91
57
38
65
Total Debt/Equity
0.03
0.00
0.02
0.52
0.36
0.02
0.02
0.08
Interest Cover
41
32
12
47
76
227
58
416

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.