Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Solvent Extraction

Rating :
65/99  (View)

BSE: 509020 | NSE: RUCHINFRA

7.95
-0.15 (-1.85%)
19-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.25
  •  8.25
  •  7.70
  •  8.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  125944
  •  10.01
  •  25.85
  •  1.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 165.42
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 322.58
  • N/A
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.88%
  • 25.26%
  • 5.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 2.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.22
  • -48.28
  • 4.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.30
  • -12.89
  • 4.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -36.70
  • 0.46
  • -10.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 0.61
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.87
  • 15.48
  • 9.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
16
17
-6%
21
13
65%
18
12
50%
31
15
107%
Expenses
6
9
-27%
18
13
46%
16
10
63%
23
12
96%
EBITDA
10
8
18%
2
0
24500%
1
2
-31%
8
3
149%
EBIDTM
60%
48%
12%
0%
6%
14%
25%
21%
Other Income
1
1
-40%
7
1
500%
2
1
67%
3
4
-12%
Interest
3
5
-27%
5
5
7%
3
5
-28%
4
5
-16%
Depreciation
5
5
-7%
6
6
-11%
5
5
-5%
5
5
14%
PBT
2
0
-
-1
-10
-
-6
-8
-
2
-2
-
Tax
0
0
-
0
-1
-
0
-1
-
1
-1
-
PAT
2
0
-
-2
-9
-
-6
-6
-
1
-1
-
PATM
15%
-2%
-8%
-69%
-32%
-55%
4%
-9%
EPS
0.11
-0.02
-
-0.08
-0.42
-
-0.27
-0.31
-
0.06
-0.07
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
85
86
75
76
315
2,326
1,744
3,762
2,275
2,971
2,064
Net Sales Growth
52%
15%
-2%
-76%
-86%
33%
-54%
65%
-23%
44%
 
Cost Of Goods Sold
26
26
18
22
225
2,219
1,497
3,511
2,065
2,749
1,831
Gross Profit
59
60
57
54
90
107
248
251
210
222
233
GP Margin
69%
69%
76%
71%
29%
5%
14%
7%
9%
7%
11%
Total Expenditure
64
65
59
59
271
2,283
1,761
3,738
2,233
2,921
2,007
Power & Fuel Cost
-
1
0
0
0
0
0
0
18
13
14
% Of Sales
-
2%
0%
0%
0%
0%
0%
0%
1%
0%
1%
Employee Cost
-
10
9
8
8
8
6
5
10
7
9
% Of Sales
-
12%
12%
10%
2%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
7
7
4
6
7
37
56
73
71
64
% Of Sales
-
9%
9%
5%
2%
0%
2%
1%
3%
2%
3%
General & Admin Exp.
-
6
4
4
4
12
6
5
9
16
26
% Of Sales
-
7%
6%
5%
1%
1%
0%
0%
0%
1%
1%
Selling & Distn. Exp.
-
1
1
1
7
14
24
47
33
28
33
% Of Sales
-
2%
2%
2%
2%
1%
1%
1%
1%
1%
2%
Miscellaneous Exp.
-
12
19
20
21
23
191
114
26
36
33
% Of Sales
-
14%
25%
26%
7%
1%
11%
3%
1%
1%
1%
EBITDA
21
21
16
18
44
43
-16
24
42
51
57
EBITDA Margin
24%
25%
21%
23%
14%
2%
-1%
1%
2%
2%
3%
Other Income
13
13
7
16
6
2
21
16
22
27
15
Interest
16
17
19
22
34
36
31
29
25
38
20
Depreciation
21
21
22
24
22
11
13
15
22
26
28
PBT
-3
-4
-18
-13
-6
-3
-39
-3
17
14
23
Tax
1
1
-3
-4
0
4
-1
-2
12
4
3
Tax Rate
-18%
-12%
14%
34%
2%
-141%
-96%
57%
69%
31%
12%
PAT
-4
-6
-16
-9
-7
-6
3
-1
5
10
21
PAT before Minority Interest
-4
-6
-16
-9
-7
-6
3
-1
5
10
22
Minority Interest
0
0
0
0
0
0
0
0
0
0
-1
PAT Margin
-4%
-7%
-21%
-11%
-2%
0%
0%
0%
0%
0%
1%
PAT Growth
0%
60%
-81%
-18%
-20%
-305%
326%
-125%
-45%
-54%
 
EPS
-0.17
-0.30
-0.76
-0.42
-0.35
-0.30
0.14
-0.06
0.26
0.47
1.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
122
130
153
170
237
230
229
234
239
240
Share Capital
21
21
21
21
75
75
75
75
75
75
Total Reserves
101
110
132
149
162
155
154
159
164
165
Non-Current Liabilities
146
186
214
236
140
76
86
119
145
87
Secured Loans
89
134
158
175
96
1
69
91
115
44
Unsecured Loans
55
55
55
55
0
0
0
9
17
19
Long Term Provisions
1
0
0
0
17
15
15
16
14
21
Current Liabilities
109
107
108
167
407
747
830
614
530
598
Trade Payables
82
81
88
137
197
444
495
351
297
369
Other Current Liabilities
21
23
20
27
10
34
63
47
31
104
Short Term Borrowings
5
4
0
4
196
264
266
211
197
119
Short Term Provisions
0
0
0
0
4
6
5
6
5
6
Total Liabilities
377
423
474
573
784
1,053
1,146
967
914
921
Net Block
265
268
278
303
259
152
185
203
231
243
Gross Block
354
337
325
326
444
326
426
426
433
421
Accumulated Depreciation
89
69
47
23
185
174
241
222
202
179
Non Current Assets
292
319
356
371
366
270
316
347
363
366
Capital Work in Progress
3
6
11
1
12
6
1
2
4
3
Non Current Investment
10
13
41
42
55
82
86
103
105
88
Long Term Loans & Adv.
8
18
16
13
35
30
32
26
23
32
Other Non Current Assets
6
13
10
11
5
0
13
12
0
0
Current Assets
85
105
118
202
418
782
829
620
549
554
Current Investments
0
0
0
0
0
0
11
0
1
0
Inventories
0
11
16
14
199
531
411
290
161
231
Sundry Debtors
31
17
34
118
148
124
288
70
141
116
Cash & Bank
6
4
13
22
17
23
26
230
211
139
Other Current Assets
48
45
32
33
54
105
94
30
34
68
Short Term Loans & Adv.
14
27
24
15
29
57
53
27
26
53
Net Current Assets
-24
-3
10
35
11
35
0
6
18
-43
Total Assets
377
423
474
573
784
1,053
1,146
967
914
921

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
41
20
36
214
115
26
-210
28
36
42
PBT
-6
-18
-13
-7
-3
23
-1
17
14
23
Adjustment
35
46
46
62
47
-53
59
27
38
44
Changes in Working Capital
3
-5
5
160
72
57
-262
-8
-10
-24
Cash after chg. in Working capital
33
23
38
215
116
27
-204
36
43
44
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
8
-3
-2
-1
-1
-1
-6
-8
-6
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
12
11
-3
-42
-73
23
233
-168
113
41
Net Fixed Assets
-9
-7
-8
127
-8
96
1
9
-13
-3
Net Investments
1
27
0
14
5
15
7
3
-4
-3
Others
20
-9
5
-183
-70
-88
225
-180
130
47
Cash from Financing Activity
-52
-39
-43
-167
-34
-64
-19
-29
25
-88
Net Cash Inflow / Outflow
1
-8
-10
5
8
-16
4
-169
174
-5
Opening Cash & Equivalents
3
11
21
16
8
24
20
189
15
19
Closing Cash & Equivalent
4
3
11
21
16
8
24
20
189
15

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
6
6
7
8
9
9
9
9
9
9
ROA
-2%
-3%
-2%
-1%
-1%
0%
0%
1%
1%
2%
ROE
-5%
-11%
-5%
-4%
-3%
2%
-1%
3%
5%
13%
ROCE
4%
0%
2%
6%
6%
6%
4%
7%
9%
8%
Fixed Asset Turnover
0.25
0.23
0.23
0.82
6.04
4.64
8.83
5.31
6.97
4.72
Receivable days
102
124
363
154
21
43
17
17
16
16
Inventory Days
25
66
72
124
57
98
34
36
24
34
Payable days
520
575
673
681
61
88
41
53
42
58
Cash Conversion Cycle
-392
-385
-238
-403
18
53
11
0
-2
-8
Total Debt/Equity
1.33
1.60
1.50
1.47
1.24
1.25
1.63
1.48
1.45
1.15
Interest Cover
1
0
0
1
1
1
1
2
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.