PBT
0.68
-15.77
-12.15
-0.18
-4.23
23.03
0.97
17.27
13.40
23.21
Adjustment
14.70
28.72
27.14
40.73
48.03
-53.66
56.71
25.63
39.13
24.40
Changes in Working Capital
22.42
-0.75
9.88
170.71
57.83
53.53
-261.69
-7.34
-2.72
-8.42
Cash after chg. in Working capital
37.80
12.20
24.87
211.25
101.63
22.90
-204.00
35.57
49.82
39.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
7.22
-1.39
-1.62
-0.87
-1.09
-1.12
-5.94
-8.37
-6.14
-1.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00