PBT
3.04
4.13
3.12
1.30
1.12
2.38
2.02
1.96
1.17
2.20
Adjustment
1.40
1.51
2.24
3.14
3.40
5.08
3.39
2.98
4.06
2.60
Changes in Working Capital
-2.06
0.94
-3.05
-2.68
-1.23
-3.47
-0.90
-3.45
-2.63
2.33
Cash after chg. in Working capital
2.39
6.58
2.31
1.76
3.29
3.99
4.50
1.50
2.60
7.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.56
-0.88
-0.64
-0.27
-0.31
-0.48
-0.47
-0.50
-0.39
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00