PBT
10.08
12.82
17.61
10.00
0.00
0.00
Adjustment
-1.26
4.59
6.14
2.53
0.00
0.00
Changes in Working Capital
36.39
16.31
-41.03
1.22
0.00
0.00
Cash after chg. in Working capital
45.21
33.71
-17.28
13.74
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.03
-9.00
-7.48
-4.13
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00