Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Compressors / Pumps

Rating :
45/99  (View)

BSE: 517500 | NSE: Not Listed

105.90
6.05 (6.06%)
19-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  101.50
  •  107.00
  •  100.25
  •  99.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28188
  •  29.85
  •  185.50
  •  59.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 154.31
  • 15.84
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 160.75
  • 0.30%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.70%
  • 1.65%
  • 23.57%
  • FII
  • DII
  • Others
  • 0.55%
  • 0.00%
  • 4.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.42
  • 6.55
  • 5.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.41
  • 12.20
  • 1.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 78.02
  • 10.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.41
  • 20.21
  • 16.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 2.36
  • 2.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.71
  • 8.48
  • 7.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
21
30
-31%
27
42
-36%
38
31
23%
39
33
18%
Expenses
18
24
-26%
27
30
-11%
30
26
15%
31
27
13%
EBITDA
3
6
-50%
0
12
-99%
8
5
66%
9
6
44%
EBIDTM
14%
20%
1%
28%
21%
16%
22%
18%
Other Income
1
0
265%
1
1
109%
0
0
0
0
1
-81%
Interest
0
0
-85%
0
1
-42%
0
1
-24%
1
1
-11%
Depreciation
1
2
-16%
2
2
-6%
2
2
-6%
2
2
-14%
PBT
2
4
-47%
-1
10
-
6
2
149%
7
4
48%
Tax
1
1
7%
0
2
-
2
1
105%
1
1
-6%
PAT
1
3
-64%
-1
8
-
4
1
181%
5
3
69%
PATM
5%
10%
-2%
18%
10%
4%
14%
10%
EPS
0.69
1.90
-64%
-0.33
4.90
-
2.45
0.87
182%
3.48
2.06
69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
125
133
135
114
101
97
94
90
89
76
Net Sales Growth
-8%
-2%
19%
13%
4%
3%
5%
1%
16%
 
Cost Of Goods Sold
40
41
44
38
35
33
30
30
32
31
Gross Profit
85
91
91
76
66
63
63
60
57
46
GP Margin
68%
69%
68%
67%
66%
66%
68%
67%
64%
60%
Total Expenditure
105
110
105
93
82
84
77
71
73
62
Power & Fuel Cost
-
1
2
2
2
2
2
2
2
1
% Of Sales
-
1%
1%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
34
30
26
23
24
21
19
18
15
% Of Sales
-
25%
22%
23%
23%
25%
23%
21%
21%
19%
Manufacturing Exp.
-
6
6
6
4
4
5
6
6
4
% Of Sales
-
4%
5%
5%
4%
5%
5%
6%
7%
5%
General & Admin Exp.
-
18
11
10
9
14
13
11
11
9
% Of Sales
-
14%
8%
8%
9%
15%
14%
12%
12%
12%
Selling & Distn. Exp.
-
1
7
6
5
1
1
1
1
1
% Of Sales
-
1%
5%
6%
5%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
8
6
5
5
4
5
4
3
2
% Of Sales
-
6%
4%
4%
5%
4%
5%
5%
3%
3%
EBITDA
20
23
30
21
19
13
17
18
16
14
EBITDA Margin
16%
17%
22%
19%
19%
13%
18%
20%
18%
18%
Other Income
2
3
2
2
1
0
0
1
0
1
Interest
2
3
3
3
3
3
2
1
2
2
Depreciation
7
7
7
7
7
8
5
3
3
2
PBT
14
16
21
13
9
2
10
15
12
11
Tax
4
4
5
5
4
2
4
5
4
3
Tax Rate
30%
26%
24%
36%
42%
83%
42%
35%
33%
32%
PAT
10
12
16
9
5
1
6
10
8
7
PAT before Minority Interest
10
12
16
8
5
0
6
10
8
7
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
9%
12%
8%
5%
1%
6%
11%
9%
9%
PAT Growth
-35%
-27%
87%
60%
723%
-89%
-38%
19%
11%
 
EPS
6.28
7.50
10.32
5.53
3.45
0.42
3.82
6.19
5.19
4.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
88
78
64
55
51
50
46
38
31
Share Capital
3
3
3
3
3
3
3
3
3
Total Reserves
84
75
60
52
48
47
43
35
28
Non-Current Liabilities
0
1
2
4
9
15
18
6
2
Secured Loans
1
1
2
3
8
13
17
5
2
Unsecured Loans
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
1
1
1
0
0
0
1
Current Liabilities
39
51
55
54
49
48
28
34
35
Trade Payables
8
11
13
11
9
10
7
9
8
Other Current Liabilities
10
9
12
12
12
13
12
5
9
Short Term Borrowings
16
24
24
26
25
21
2
15
13
Short Term Provisions
5
6
6
5
4
5
7
6
5
Total Liabilities
127
130
122
114
111
115
93
78
68
Net Block
44
47
49
49
54
56
24
25
23
Gross Block
98
95
90
85
82
77
41
39
35
Accumulated Depreciation
54
48
41
36
29
21
16
14
13
Non Current Assets
46
47
49
49
55
59
33
26
23
Capital Work in Progress
1
0
0
0
1
1
8
1
0
Non Current Investment
1
0
0
0
0
3
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
81
83
72
64
56
56
60
52
45
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
32
28
24
20
19
20
15
18
16
Sundry Debtors
24
34
30
28
20
20
21
22
22
Cash & Bank
11
5
6
6
4
5
4
4
3
Other Current Assets
14
2
2
1
13
11
20
8
5
Short Term Loans & Adv.
11
14
12
10
12
10
19
7
4
Net Current Assets
42
31
17
10
7
8
32
18
10
Total Assets
127
130
122
114
111
115
93
78
68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
24
11
15
13
8
11
14
10
5
PBT
16
21
13
9
2
10
15
12
11
Adjustment
9
8
11
10
11
8
4
4
4
Changes in Working Capital
5
-12
-4
-4
-3
-3
0
-2
-6
Cash after chg. in Working capital
30
17
21
15
10
15
19
14
8
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-6
-6
-2
-3
-4
-4
-4
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-6
-6
-5
-3
-2
-22
-19
-11
-3
Net Fixed Assets
-3
-4
-6
-2
-6
-28
-9
-5
Net Investments
-3
-2
0
0
-4
-3
0
0
Others
0
-1
1
-2
8
10
-10
-6
Cash from Financing Activity
-13
-6
-10
-8
-7
11
6
2
-2
Net Cash Inflow / Outflow
5
0
0
2
-1
1
1
1
0
Opening Cash & Equivalents
5
6
6
4
5
4
4
3
3
Closing Cash & Equivalent
11
5
6
6
4
5
4
4
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 03
Book Value (Rs.)
57
50
41
35
33
33
30
25
20
5
ROA
9%
13%
7%
5%
0%
6%
11%
11%
17%
-4%
ROE
14%
23%
14%
10%
1%
12%
23%
23%
37%
-9%
ROCE
18%
24%
17%
14%
6%
15%
24%
26%
42%
0%
Fixed Asset Turnover
1.38
1.46
1.31
1.26
1.26
1.65
2.36
2.51
3.17
0.94
Receivable days
80
86
93
84
74
78
84
85
59
110
Inventory Days
82
69
69
68
72
67
66
67
51
161
Payable days
37
42
48
46
44
46
48
46
34
98
Cash Conversion Cycle
126
114
114
106
101
99
101
107
76
172
Total Debt/Equity
0.20
0.34
0.45
0.64
0.78
0.83
0.60
0.56
0.55
0.48
Interest Cover
6
9
6
4
2
6
11
7
7
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.