Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Chemicals

Rating :
70/99  (View)

BSE: 543213 | NSE: ROSSARI

840.00
-31.95 (-3.66%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  875.95
  •  877.90
  •  838.85
  •  871.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  130903
  •  1099.59
  •  1019.00
  •  664.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,363.37
  • 66.59
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,301.76
  • 0.06%
  • 12.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.69%
  • 2.69%
  • 2.85%
  • FII
  • DII
  • Others
  • 6.21%
  • 12.22%
  • 3.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.30
  • 27.42
  • 27.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.20
  • 52.93
  • 18.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.09
  • 80.79
  • 31.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
171.67
150.33
14.20%
109.47
127.81
-14.35%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
141.62
122.02
16.06%
85.72
105.50
-18.75%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
30.06
28.32
6.14%
23.74
22.31
6.41%
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
17.51%
18.84%
21.69%
17.46%
0.00%
0.00%
0.00%
0.00%
Other Income
3.95
0.84
370.24%
1.60
0.78
105.13%
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.69
1.21
-42.98%
1.14
0.46
147.83%
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.55
4.26
30.28%
3.83
3.58
6.98%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
27.76
23.68
17.23%
20.38
19.05
6.98%
0.00
0.00
0.00
0.00
0.00
0.00
Tax
7.06
5.95
18.66%
5.28
4.89
7.98%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
20.71
17.74
16.74%
15.11
14.16
6.71%
0.00
0.00
0.00
0.00
0.00
0.00
PATM
12.06%
11.80%
13.80%
11.08%
0.00%
0.00%
0.00%
0.00%
EPS
3.99
40.31
-90.10%
3.05
32.19
-90.53%
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 16
Mar 15
Mar 14
Net Sales
-
600.09
516.22
291.80
178.66
171.07
155.00
Net Sales Growth
-
16.25%
76.91%
63.33%
4.44%
10.37%
 
Cost Of Goods Sold
-
371.70
339.27
196.56
130.58
123.41
107.97
Gross Profit
-
228.39
176.95
95.24
48.07
47.65
47.04
GP Margin
-
38.06%
34.28%
32.64%
26.91%
27.85%
30.35%
Total Expenditure
-
495.35
438.67
247.14
166.14
156.49
140.34
Power & Fuel Cost
-
1.74
1.26
0.85
0.80
0.64
0.55
% Of Sales
-
0.29%
0.24%
0.29%
0.45%
0.37%
0.35%
Employee Cost
-
37.21
27.52
19.61
11.53
11.36
10.72
% Of Sales
-
6.20%
5.33%
6.72%
6.45%
6.64%
6.92%
Manufacturing Exp.
-
26.64
27.82
2.35
3.28
3.32
3.00
% Of Sales
-
4.44%
5.39%
0.81%
1.84%
1.94%
1.94%
General & Admin Exp.
-
16.83
13.64
10.78
1.38
5.89
6.32
% Of Sales
-
2.80%
2.64%
3.69%
0.77%
3.44%
4.08%
Selling & Distn. Exp.
-
33.96
24.43
9.58
3.05
7.52
8.09
% Of Sales
-
5.66%
4.73%
3.28%
1.71%
4.40%
5.22%
Miscellaneous Exp.
-
7.27
4.73
7.41
15.51
4.35
3.70
% Of Sales
-
1.21%
0.92%
2.54%
8.68%
2.54%
2.39%
EBITDA
-
104.74
77.55
44.66
12.52
14.58
14.66
EBITDA Margin
-
17.45%
15.02%
15.31%
7.01%
8.52%
9.46%
Other Income
-
3.72
0.91
1.41
0.38
0.30
0.33
Interest
-
3.56
2.88
1.36
3.53
5.05
5.43
Depreciation
-
16.85
12.19
5.16
4.52
5.09
5.09
PBT
-
88.06
63.39
39.55
4.85
4.75
4.46
Tax
-
22.59
17.71
10.53
1.47
1.02
0.66
Tax Rate
-
25.65%
27.94%
26.62%
30.31%
21.47%
14.80%
PAT
-
65.47
45.68
29.01
3.39
3.73
3.80
PAT before Minority Interest
-
65.47
45.68
29.01
3.39
3.73
3.80
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.91%
8.85%
9.94%
1.90%
2.18%
2.45%
PAT Growth
-
43.32%
57.46%
755.75%
-9.12%
-1.84%
 
Unadjusted EPS
-
12.61
8.80
5.59
0.65
0.72
0.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
286.68
123.81
94.37
Share Capital
10.15
4.40
4.40
Total Reserves
276.04
119.41
89.97
Non-Current Liabilities
69.02
37.15
3.61
Secured Loans
33.96
0.67
1.29
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
34.57
34.71
0.00
Current Liabilities
168.85
121.80
67.64
Trade Payables
97.00
105.98
40.39
Other Current Liabilities
20.33
11.91
5.54
Short Term Borrowings
27.05
3.27
18.83
Short Term Provisions
24.47
0.63
2.88
Total Liabilities
524.55
282.76
165.62
Net Block
93.54
74.00
45.03
Gross Block
122.39
86.19
87.62
Accumulated Depreciation
28.86
12.19
42.59
Non Current Assets
178.08
122.92
60.08
Capital Work in Progress
21.75
2.83
9.99
Non Current Investment
4.17
0.00
3.00
Long Term Loans & Adv.
58.20
38.70
2.07
Other Non Current Assets
0.42
7.39
0.00
Current Assets
346.46
159.84
105.53
Current Investments
13.73
0.00
4.16
Inventories
58.17
54.90
35.10
Sundry Debtors
94.14
85.92
59.80
Cash & Bank
127.23
6.01
0.76
Other Current Assets
53.20
0.49
0.32
Short Term Loans & Adv.
52.28
12.52
5.40
Net Current Assets
177.61
38.04
37.89
Total Assets
524.54
282.76
165.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
54.83
71.18
23.59
PBT
88.06
63.39
39.55
Adjustment
17.98
16.76
5.64
Changes in Working Capital
-31.07
11.39
-11.07
Cash after chg. in Working capital
74.98
91.55
34.12
Interest Paid
0.00
0.00
0.00
Tax Paid
-20.15
-20.37
-10.53
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-190.30
-36.42
-20.49
Net Fixed Assets
-55.12
5.15
Net Investments
-14.98
2.97
Others
-120.20
-44.54
Cash from Financing Activity
156.94
-29.15
-4.67
Net Cash Inflow / Outflow
21.47
5.61
-1.57
Opening Cash & Equivalents
5.74
0.63
2.33
Closing Cash & Equivalent
29.21
5.74
0.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
56.39
281.39
214.47
113.64
106.56
100.59
ROA
16.22%
20.38%
20.00%
3.04%
3.11%
3.03%
ROE
31.94%
41.88%
36.33%
6.99%
8.18%
8.60%
ROCE
38.02%
54.40%
40.37%
10.30%
10.70%
10.69%
Fixed Asset Turnover
5.78
5.94
3.65
3.41
2.54
2.30
Receivable days
54.48
51.48
65.53
61.97
61.77
66.45
Inventory Days
34.21
31.80
35.88
57.73
78.22
98.62
Payable days
76.09
59.57
55.94
57.81
59.03
72.35
Cash Conversion Cycle
12.61
23.70
45.47
61.89
80.96
92.72
Total Debt/Equity
0.23
0.04
0.22
0.45
0.93
1.00
Interest Cover
25.76
23.03
30.15
2.38
1.94
1.82

Annual Reports:


News Update


  • Rossari Biotech - Quarterly Results
    24th Oct 2020, 16:33 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.