Roselabs Finance Live BSE/NSE | Roselabs Finance Fundamenta data | Roselabs Finance Balance sheet | Roselabs Finance Quarterly Results | Roselabs Finance Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8.55
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.62
N/A
-2.57

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

-3.37
-3.37
-3.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

38.44
-77.26
-161.20

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 -83% 0 0 -40% 0 0 -62% 0 0 -67%
EBITDA 0 0 - 0 0 - 0 0 - 0 0 -
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 -100%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 - 0 0 - 0 0 - 0 0 -
Tax 0 0 0 0 0 - 0 0 0 0 0 0
PAT 0 0 - 0 0 - 0 0 - 0 0 -
PATM 0% 0% 3% 0% 0% 0% 0% 0%
EPS -0.01 -0.06 - -0.03 -0.02 - -0.03 -0.08 - -0.03 -0.13 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0 0 3 3 8 24 93 350 3 0 0 Net Sales Growth 0% -100% 20% -69% -66% -74% -73% 13,428% 0 0 Cost Of Goods Sold 499 0 3 1 6 9 93 345 2 0 0 Gross Profit -499 0 0 1 2 16 0 6 0 0 0 GP Margin 0% 0 15% 41% 30% 64% 0% 2% 10% 0 0 Total Expenditure 0 0 3 2 8 20 93 348 4 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0 0 Employee Cost - 0 0 0 1 1 0 0 0 0 0 % Of Sales - 0 4% 9% 9% 3% 0% 0% 0% 0 0 Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0 1% 2% 0% 0% 0% 0% 3% 0 0 General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0 2% 4% 1% 1% 0% 0% 9% 0 0 Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0 0 Miscellaneous Exp. - 0 0 0 1 11 0 3 1 0 0 % Of Sales - 0 2% 7% 16% 44% 0% 1% 37% 0 0 EBITDA 0 0 0 0 0 4 0 3 -1 0 0 EBITDA Margin 0% 0 7% 20% 4% 16% 0% 1% -38% 0 0 Other Income 0 0 1 0 0 0 0 0 6 0 0 Interest 0 0 2 2 3 3 4 6 6 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 -1 -1 -2 0 -4 -3 -1 0 0 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 0% 7% 35% 0% 0% 0% 0% 0% 0% 17% 0% PAT 0 0 0 -1 -2 0 -4 -3 -1 0 0 PAT before Minority Interest 0 0 0 -1 -2 0 -4 -3 -1 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 0% 0 -14% -57% -29% 2% -4% -1% -33% 0 0 PAT Growth 0% 9% 70% 40% -590% 114% -24% -240% -1,820% 112% EPS -0.10 -0.39 -0.43 -1.43 -2.40 0.49 -3.62 -2.92 -0.86 0.05 -0.40

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

350

Net Sales Growth

-100%

20%

-69%

-66%

-74%

-73%

13,428%

Cost Of Goods Sold

499

345

Gross Profit

-499

GP Margin

15%

41%

30%

64%

10%

Total Expenditure

348

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

16%

44%

37%

EBITDA

-1

EBITDA Margin

20%

16%

-38%

Other Income

Interest

Depreciation

PBT

-1

-2

-4

-3

-1

Tax

Tax Rate

35%

17%

PAT

-1

-2

-4

-3

-1

PAT before Minority Interest

-1

-2

-4

-3

-1

Minority Interest

PAT Margin

-14%

-57%

-29%

-4%

-1%

-33%

PAT Growth

70%

40%

-590%

114%

-24%

-240%

-1,820%

112%

EPS

-0.10

-0.39

-0.43

-1.43

-2.40

0.49

-3.62

-2.92

-0.86

0.05

-0.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds -3 -3 -3 -1 1 1 4 7 8 8 Share Capital 10 10 10 10 10 10 10 10 10 10 Total Reserves -13 -13 -13 -11 -9 -9 -6 -3 -2 -2 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 7 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 7 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 4 10 32 25 30 25 79 49 34 0 Trade Payables 0 0 0 1 1 0 0 0 14 0 Other Current Liabilities 0 3 3 4 4 4 0 0 0 0 Short Term Borrowings 4 7 29 20 25 22 79 48 20 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 1 7 29 23 31 26 84 56 42 15 Net Block 0 0 0 0 0 0 0 0 0 0 Gross Block 0 0 0 0 0 0 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 0 0 Non Current Assets 1 4 12 5 9 10 11 2 2 0 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 1 4 12 5 9 10 11 2 2 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 0 3 17 18 22 16 73 53 40 14 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 0 0 3 4 7 8 62 12 14 0 Sundry Debtors 0 0 12 12 12 0 0 0 0 0 Cash & Bank 0 0 1 1 0 0 4 1 0 1 Other Current Assets 0 1 0 1 3 8 6 41 26 13 Short Term Loans & Adv. 0 2 1 1 2 6 6 39 26 13 Net Current Assets -4 -7 -15 -6 -8 -10 -7 5 6 14 Total Assets 1 7 29 23 31 26 84 56 42 15

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

-3

-1

Share Capital

Total Reserves

-13

-11

-9

-6

-3

-2

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-4

-7

-15

-6

-8

-10

-7

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0 23 -6 7 -2 54 -24 -33 -15 -5 PBT 0 -1 -1 -2 0 -4 -3 -1 0 0 Adjustment 0 2 2 3 2 2 4 -6 0 0 Changes in Working Capital 0 22 -6 6 -4 56 -24 -27 -15 -4 Cash after chg. in Working capital 0 23 -6 7 -2 54 -24 -33 -15 -5 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 0 0 3 -2 6 1 0 Net Fixed Assets 0 0 0 0 0 0 0 0 0 0 Net Investments 0 0 0 0 0 0 0 0 0 0 Others 0 0 0 0 0 3 -2 6 0 0 Cash from Financing Activity 0 -24 6 -7 2 -58 27 28 13 6 Net Cash Inflow / Outflow 0 -1 0 0 0 -1 1 1 -1 1 Opening Cash & Equivalents 0 1 1 0 0 2 1 0 1 0 Closing Cash & Equivalent 0 0 1 1 0 0 2 1 0 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-6

-2

-24

-33

-15

-5

PBT

-1

-2

-4

-3

-1

Adjustment

-6

Changes in Working Capital

-6

-4

-24

-27

-15

-4

Cash after chg. in Working capital

-6

-2

-24

-33

-15

-5

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-2

Net Fixed Assets

Net Investments

Others

-2

Cash from Financing Activity

-24

-7

-58

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) -3 -3 -3 -1 1 1 4 7 8 8 ROA -9% -2% -5% -9% 2% -7% -4% -2% 0% -3% ROE 0% 0% 0% 0% 64% -155% -52% -12% 1% -5% ROCE -10% 7% 2% 1% 16% 0% 4% 12% 0% -4% Fixed Asset Turnover 0.00 0.00 45.94 149.23 443.14 1700.78 6871.94 59.40 0.00 0.10 Receivable days 0 0 1,740 536 91 0 0 0 0 0 Inventory Days 0 0 482 243 109 137 38 1,795 0 0 Payable days 26 356 594 63 18 1 0 0 184 57 Cash Conversion Cycle -26 -356 1,627 716 182 136 38 1,795 -184 -57 Total Debt/Equity -1.28 -2.65 -10.15 -14.81 24.80 41.28 19.10 6.82 2.50 0.83 Interest Cover -2 1 0 0 1 0 0 1 478 -872

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

-3

-1

ROA

-9%

-2%

-5%

-9%

-7%

-4%

-2%

-3%

ROE

64%

-155%

-52%

-12%

-5%

ROCE

-10%

16%

12%

-4%

Fixed Asset Turnover

0.00

45.94

149.23

443.14

1700.78

6871.94

59.40

0.00

0.10

Receivable days

1,740

536

Inventory Days

482

243

109

137

1,795

Payable days

356

594

184

Cash Conversion Cycle

-26

-356

1,627

716

182

136

1,795

-184

-57

Total Debt/Equity

-1.28

-2.65

-10.15

-14.81

24.80

41.28

19.10

6.82

2.50

0.83

Interest Cover

-2

478

-872

Roselabs Finance Ltd.

Finance - NBFC

BSE: 531324 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Roselabs Finance Ltd.

Finance - NBFC

BSE: 531324 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update