PBT
-0.14
-0.42
-0.66
-1.43
-2.41
0.49
-3.62
-2.92
-0.86
0.06
Adjustment
0.00
0.18
1.63
1.96
3.34
1.98
1.69
3.55
-5.90
-0.12
Changes in Working Capital
-0.31
0.00
22.21
-6.17
6.17
-4.09
55.53
-24.49
-26.68
-14.98
Cash after chg. in Working capital
-0.45
-0.24
23.18
-5.63
7.10
-1.62
53.61
-23.86
-33.44
-15.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-0.26
-0.08
-0.03
0.04
-0.12
-0.06
-0.47
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00